㳿 , . , , , .
- () .
"" ' . ϳ .
, : (NPV), (PI), (PP) (IRR).
1.
CFt - ;
k ;
I0 ( );
It - ( ).
, NPV . , .
:
;
;
;
:
;
;
, , ;
;
;
, .
2. :
. .
3. . , , :
, IRR>k.
4. :
, .
:
(3 1000 . )
(5000 )
(3000 )
(100 /)
(3 ) 220 , (8*22) 1 㳿 (0.71)
(100/1 )
: (85 /500 ), (70 ), 3 (250 )
|
|
:
.3.1.
.
10 : (3500*1,35*12*10)-(3000+9897+12000+3000+11600+7500)=567000-46997=520003 .
1. :
NPV=(567000/1.15)+ (567000/1.32)+ (567000/1.52)+ (567000/1.75)+ (567000/2.01)+ (567000/2.31)+(567000/2.66)+(567000/3.06)+ (567000/3.52)+ (567000/4.05)-(3649.7/1.15)-(3649.7/1.32)- (4399.7/1.52)- (3649.7/1.75)- (3649.7/2.01)-(4399.7/2.31)-(3649.70/2.66)- (3649.7/3.06)- (4399.7/3.52)- (3649.7/4.05)-3000=2840343,6
NPV , .
2. :
в=520003/(19354,92+3000)=520003/22354,92= 23,26
, .
3. . k1 NPV>0; k2 NPV<0.
k1=15% NPV=2840343.6
k2=50% NPV=1103854,3
IRR=15+(2840343,6/(2840343.6-1103854,3))*(50-15)=72,25%
, IRR > k1.
4. :
=3000/56700=0,053 .
, .
, , ( : (NPV), (PI), (PP) (IRR)) .
, (UniCredit Bank) GanttProject.
:
, ;
- ;
;
ᒺ ;
;
;
;
;
³ (), ;
;
- ;
.
, , . , . , .