30 , 63,96 %, 6,5%. , . , . . . , , 6 .
31
, .. ( , )
/ |
| |||||||||||||
0 | 1 | 2 | 3 | 4 | 5 | 6 | ||||||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | |||||||
I | ||||||||||||||
1 | (.29 .11) | - | 1120,53 | 1120,53
| 1120,53 | 1120,53 | 1120,53 | 1120,53 | 6723,18 | |||||
2 | (.1 .11) | 1 | 1,080 | 1,156 | 1,225 | 1,286 | 1,350 | 1,418 | ||||||
3 | (.1*.2) | - | 1210,17 | 1294,88 | 1372,58 | 1441,21 | 1513,27 | 1588,93 | 8421,03 | |||||
4 | , . | - | 64 | 68 | 72 | 76 | 80 | 80 | 440,00 | |||||
5 | (.3*.4) | - | 77450,98 | 88052,08 | 98825,51 | 109531,61 | 121061,26 | 127114,32 | 622035,77 | |||||
6 | (.23 .2 .2) | - | 10,05 | 10,05 | 10,05 | 10,05 | 10,05 | 10,05 | 60,30 | |||||
7 | (.1 .13) | 1 | 1,15 | 1,32 | 1,52 | 1,75 | 2,01 | 2,31 | ||||||
8 | (.6*.7) | - | 11,56 | 13,29 | 15,28 | 17,58 | 20,21 | 23,24 | 101,16 | |||||
9 | (.29 .3/.29 .4) | - | 94,51 | 88,95 | 84,01 | 79,59 | 75,61 | 75,61 | 498,26 | |||||
10 | (.1 .12) | 1 | 1,15 | 1,32 | 1,48 | 1,63 | 1,79 | 1,97 | ||||||
11 | (.9*.10) | - | 108,68 | 117,63 | 124,43 | 129,67 | 135,51 | 149,06 | 764,98 | |||||
12 | , , (.26 .2 - .25 .2.2-.26 .5.2) | - | 848,12 | 848,12 | 848,12 | 848,12 | 848,12 | 848,12 | 5088,71 | |||||
13 | (.1 .15) | 1 | 1,08 | 1,17 | 1,25 | 1,32 | 1,39 | 1,46 | ||||||
14 | (.12*.13) | - | 915,97 | 989,25 | 1058,49 | 1122,00 | 1178,10 | 1237,01 | 6500,82 | |||||
15 | (.8+.11+.14) | - | 1036,21 | 1120,17 | 1198,21 | 1269,25 | 1333,82 | 1409,31 | 7366,97 | |||||
II | ||||||||||||||
16 | (.5) | - | 77450,981 | 88052,084 | 98825,515 | 109531,61 | 121061,26 | 127114,3 | 622035,766 | |||||
17 | (.15) | - | 1036,21 | 1120,17 | 1198,21 | 1269,25 | 1333,82 | 1409,31 | 7 366,97. | |||||
18 | , . | - | 64 | 68 | 72 | 76 | 80 | 80 | 440 | |||||
19 | (.17*.18) | - | 66317,37 | 76171,59 | 86270,96 | 96462,94 | 106705,67 | 112744,68 | 544673,21 | |||||
20 | (.16-.19) | - | 11133,61 | 11880,50 | 12554,55 | 13068,68 | 14355,58 | 14369,64 | 77362,56 | |||||
21 | (.11) | - | 108,68 | 117,63 | 124,43 | 129,67 | 135,51 | 149,06 | 764,98 | |||||
22 | (.21*.18) | - | 6955,77 | 7999,14 | 8959,03 | 9854,94 | 10840,43 | 11924,47 | 56533,79 | |||||
23 | (.20+.22) | - | 18089,38 | 19879,63 | 21513,59 | 22923,61 | 25196,02 | 26294,11 | 133896,34 | |||||
24 | , (.29 .25 - .29 .3 )*1,97 |
|
|
|
|
|
| 275608,25 | 275608,25 | |||||
25 | , (.5*0,18) | - | 13941,18 | 15849,38 | 17788,59 | 19715,69 | 21791,03 | 22880,58 | 111966,44 | |||||
26 | (.1 .15) | 1 | 1,08 | 1,17 | 1,25 | 1,32 | 1,39 | 1,46 | ||||||
27 | , (.29 .6*.31 .26) | - | 7866,89 | 9182,32 | 9825,08 | 10414,59 | 10935,32 | 11482,08 | 59706,28 | |||||
28 | , (.25-.27) | - | 6074,29 | 6667,05 | 7963,51 | 9301,10 | 10855,71 | 11398,49 | 52260,16 | |||||
29 | , (.23+.24+.28) | - | 24163,67 | 26546,69 | 29477,10 | 32224,72 | 36051,72 | 313300,86 | 461764,75 | |||||
III | ||||||||||||||
30 | (.13 .3 .1) | -176193,65 |
|
|
|
|
|
|
| |||||
: 2018-11-12; !; : 159 | : : . . |