: D3=C$8*B3C3.
A | B | C | D | E | F | G | |
. | : | .: | : | 1,5 | |||
. | |||||||
10/ | 8/ | 6/ | |||||
1. | 9 | 9 | 9 | ||||
2. | 8 | 2 | 8 | 18 | 18 | ||
3. | |||||||
4. | 5 | 6 | 8 | 19 | 19 | ||
5. | 2 | 10 | 12 | 18 | |||
6. | 9 | 5 | 8 | 22 | 44 | ||
7. | 8 | 6 | 14 | 14 | |||
8. | 9 | 7 | 16 | 16 | |||
: | 41 | 45 | 24 | 110 | 138 | ||
.: | 51 | 55 | 32 | 138 | |||
: | 510 | 440 | 192 | 1142 | |||
. | 5.7 |
(.. , , ), ( ). , (D8=(D3:D7)) , .. . , ( )
=(_+_)/_.
: E3=(C3+D3)/C$8. , .
5.7. . (, ) . , , . ( 4, D4, E4). , ( 1,5) ( 2) . 1. , . . 5 1., . Excel . ,
B5= ((A5;2);"";"";"";"";"";"";""), ((A5;2)) , ..
(F5=(C5:E5)) , (G5=(B5="";D$1;(B5="";F$1;1))*F5). , . 35 35=(C5:C34).
|
|
36
__.=__+
_*__-____+
_*__-____.
, 45 , : 41+9(21)+2(1,51)=51.
:
C36=C35+($B5:$B34;"";C5:C34)*($D11)+($B5:$B34;"";C5:C34)*($F11).
37
=_ * __.
(55*10/=510): C37=C$4*C6.
. G36. , (138 .) , G35, . , - , .
A | B | C | D | E | F | G | ||
. : | .: | : | 1,5 | |||||
. | ||||||||
10/ | 6/ | |||||||
1. | =( (A5;2);"";"";"";"";"";"";"") | 2 | 10 | = (C5:E5) | =(B5=""; D$1;(B5= "";F$1;1))*F5 | |||
8. | =( (A12;2);"";"";"";"";"";"";"") | 9 | 7 | = (C12:E12) | =(B12=""; D$1;(B12= "";F$1;1))*F12 | |||
: | =(C5:C34) | =(E5:E34) | = (F5:F34) | =(G5:G34) | ||||
.: | =C35+($B5: $B34;"";C5:C34)*($D1-1) +($B5:$B34; ;C5:C34)*($F1-1) | =E35+($B5: :$B34;"";E5:E34)*($D1-1) +($B5:$B34; "";E5:E34)*($F1-1) | =(C36:E36) | |||||
: | =C36*C$4 | =E36*E$4 | =( C37:E37) | . 5.7 | ||||
. 4:4 0,0"/", F G [>0]#"";#. (, 8 ). , , .
5.8. . . :
1. . . 30 ( ) , ( ) , ( ). , 30 , , , , , ( ). , , , , , , .
|
|
2. (S1, S2, S3, S4) . , . , , , . , (S1+S2+S3+S4)/4. . 5.8 Si. (), . . , , , , .
3. ( ), .
___=(.__1_.+.__2+._ 3+._ 4)/4
[(S0+S1)/2+(S1+S2)/2+(S2+S3)/2+(S3+S4)/2]/4=[S0+S4+2(S1+S2+S3)]/8.
. . 5.8 .
G5=(C5:F5)/4*D$1, H5=(B5+F5+2*(C5+D5+E5))/8*D$1.
A | B | C | D | E | F | G | H | G | H | ||
10% | |||||||||||
I | II | III | IV | (.) | () | (.) | () | ||||
1 | 9,0 | 6,50 | =(C5:F5)/4*D$1 | =(B5+F5+2*(C5+D5+E5))/8*D$1 | |||||||
2 | 5,5 | 6,25 | =(C6:F6)/4*D$1 | =(B6+F6+2*(C6+D6+E6))/8*D$1 | |||||||
3 | 18,8 | 21,88 | =(C7:F7)/4*D$1 | =(B7+F7+2*(C7+D7+E7))/8*D$1 | |||||||
33,3 | 34,63 | =(G7:G7) | =(H7:H7) |
. 5.8
, , ( ).
4. , . , , , . ( VBA), Excel.
5.9. . , , , / . (, , ) , .
|
|
. 5.9, , . . (. 5.9): , , , D . = D, D =ʷ.
|
|
( , ), ( , ).
. : () , N i- i . Di .
. . D i .
: D =/(1) =+ D.
/ (/) /
=(11)(12)... (1N), =/((11) (12)... (1N)).
. 5.9, . 5.9. 100. 0,05, 0,11 0,02 82,859.
. , (82,859). , 100, .. .
5.2, , . , . , .
=(C2;{0,05;0,11;0,02}) =82,859 ( ) {=(C2;B4:B6)} =82,859.
5.10. .
, , , . , ( ) . , . . , (), .
:
_=_*(_+_).
__=_+__.
: D4=C4*(C2+C2*B4)=C4*C2*(1+B4), E4=C2+C2*B4D4=C2*(1+B4)D4.
A | B | C | D | |
( ) | ||||
: | ||||
. | ||||
0,05 | 5,000 | 95,000 | ||
0,11 | 10,450 | 84,550 | ||
0,02 | 1,691 | 82,859 | ||
( ) | ||||
: | 82,859 | |||
. | ||||
0,02 | 1,691 | 84,550 | ||
0,11 | 10,450 | 95,000 | ||
0,05 | 5,000 | 100,000 |
A | B | C | D | |
( ) | ||||
: | ||||
. | ||||
0,05 | =B4*C2 | =C2C4 | ||
0,11 | =B5*D4 | =D4C5 | ||
0,02 | =B6*D5 | =D5C6 | ||
( ) | ||||
: | 82,859 | |||
. | ||||
0,02 | =C9*B11/(1B11) | =C9+C11 | ||
0,11 | =D11*B12/(1B12) | =D11+C12 | ||
0,05 | =D12*B13/(1B13) | =D12+C13 |
|
|
. 5.9 . 5.9
, , . .
, , ( ) .
A | B | C | D | D | ||||
( ) | ||||||||
: | ||||||||
. | . | |||||||
1% | 0,05 | 5,050 | 95,950 | =C4*C2*(1+B4) | =C2*(1+B4)D4 | |||
30% | 0,11 | 13,721 | 111,014 | =C5*E4*(1+B5) | =E4*(1+B5)D5 | |||
20% | 0,02 | 2,664 | 130,553 | . 5.10 | =C6*E5*(1+B6) | =E5*(1+B6)D6 |
A | B | C | D | E | F | G | H | |
1 | ||||||||
0,90 | 0,70 | 0,70 | 0,90 | 3,20 | 0,277 | 0,98 | ||
0,60 | 0,55 | 0,60 | 0,40 | 2,15 | 0,186 | 0,66 | ||
0,80 | 0,80 | 0,55 | 0,80 | 2,95 | 0,255 | 0,91 | ||
0,90 | 0,90 | 0,45 | 1,00 | 3,25 | 0,281 | 1,00 | ||
11,55 | ||||||||
. | 5.11 |
5.11. (). , , / , . , , (, 0 1) . - . : , F , G
_=__/__.
( G) , , , , .. 0 1. 1 ( )
1_=_/(__).
F2=(B2:E2), F6=(F2:F5), G2=F2/F$6, H2=G2/(G$2:G$5).
A | B | C | D | E | F | |
0,7 | 1,5 | |||||
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
4,5 | 4,9 | 7,5 | 31,9 | |||
. | 5.12 |
5.12. . . . , ( ). (), , . , , . . , (á) , ( ). ( 1:3) , . , ,
|
|
B10=((B6:B9)(B6:B9)(B6:B9))*B3/2, C10=((C6:C9)(C6:C9)(C6:C9))*C3/2,
D10=((D6:D9)(D6:D9)(D6:D9))*D3/2, E10=((E6:E9)(E6:E9)(E6:E9))*E3/2.
, ( 31,9 ) F10=(B10:E10), .
. , (.. ). ( 6):
1 =(B6=(B$6:B$9);B6=(B$6:B$9))
5.13. . (.. ) , .
, . ,
=_*_ _ * _.
, D6=B6* C$2C6*C$3. , : 5000 20%, 13%.
_=*( >5000, 13%, 20%)
E6=D6*(D6>=5000;F$1;C$1). F6=D6E6. F9=(F6:F8).
A | B | C | D | E | F | |
: | 5000 | 13% | : | 5000 | 20% | |
: | ||||||
: | ||||||
1120,0 | 4480,0 | |||||
124,8 | 835,2 | |||||
540,8 | 3619,2 | |||||
2144,0 | 8934,4 | |||||
. | 5.13 |
, , ( ). , , , , . 6