5
| -- | ., - | , . | -, , . | , .. | . , . | |||
| . | . | - | ||||||
| 40% | 100% | 60% | Σ 5,6,7,8 | |||||
| - | ||||||||
| : | ||||||||
| 40% | 80% | 50% | ||||||
| : | ||||||||
| 40% | 80% | 50% | ||||||
| : |
: 669837 .
:
= /(12 ∙ ) = 452456/(12 ∙ 4) = 9426,2 .
= /(12∙ ) = 163262/(12 ∙ 2)= 6802,6 .
= /(12 ∙ ) = 54119/(12 ∙ 1) = 4509,9 .
.
1. :
( + + )(1 + .) = 669837 ∙ 1,26 = 843994,6 .
. , (26%) = 1,26.
2. :
'. ∙ (1 + .) = 630010,4 ∙ (1+0,26) =793813,1 .
3.
= α ∙ = 0,116 ∙ 16768080 =1945097,3 .
α (11,6%);
( 2).
4.
.. = ∙ = 0,105 ∙ 16768080 = 1760648,4 .
| = 10,5% ( ). 5. = Ny ∙ N ∙ ∙ ∙ w ∙ ∙ η ∙ / η Nγ (181 / 2); N = 0,6 . = 0,5 . |
= 1,0 .
w = 1,04 , .
|
|
|
η = 0,65 .
η = 0,71 ( 2 );
= 3784,8
( . . )
= 4,85 ./ .
=181 ∙ 0,6 ∙ 0,5∙ 1,0 ∙ 1,04 ∙ 3784,8 ∙ 0,71∙ 4,85/0,65 = 1132303,5 .
6. .
.. = ¹ ∙ = 2400 ∙ 22 = 52800,0 .
¹ , .
.
7. , .
= α ∙ S ∙ = 0,026 ∙ 577,5 ∙ 20500 = 307807,5 .
α =2,6% .
S , (25% ).
S = 1,25 ∙ S = 1,25 ∙ 462 = 577,5 ²
=20500 . 1 ² .
8. .
. = ∙ S ∙ = 0,108 ∙ 577,5 ∙ 20500 = 1278585,0 .
| = 10,8% - , . |
9. 2%
.
.. = 0,02 ∙ (. +.) = 0,02 ∙ (2587162,2 +793337,6) =
67610,0 .
10. 180 . .
= 180 ∙ . = 180 ∙ 57 = 10260,0 .
11. :
-
3, 4, 5, 6 (3-5%)
. = 0,04( + + + ) = 0,04∙ (1945097,3 + 1760648,4 + 1132303,5 + 52800) = 195634,0 .
- , .. 3%
= 0,03 ∙ (. + .) = 0,03 ∙ (2587162,2 +793337,6) =
101415,0 .
-
= .. + = 195634,0 + 101415,0 = 297049,0 .
, .
6
| , . | ||
| 843994,6 | ||
| 793813,1 | ||
| 1945097,3 | ||
| 1760648,4 | ||
| 1055260,1 | ||
| 52800,0 | ||
| , | 307807,5 | |
| 1278585,0 | ||
| 67610,0 | ||
| 10260,0 | ||
| 297049,0 | ||
| : | 8412925,0 |
| (8409843,2 / 2587162,2) ∙ 100% = 325,1%. |
