1.
, [15; 133].
(. 1.1).
1.1
.. , .. | , . |
.. | , , . |
.. | , , . |
.. | |
.. |
, , , , , [8; 147].
, , .
[9;142]:
- ;
- , ;
- , ;
- .
. , , , , ( ). .1.1.
. 1.1.
.
|
|
.
, . ( ) , ( ), .
( ). , . , . , , , .. [15; 168].
:
1) ;
2) , ;
3) ;
4) .
- ( ). , .
1.2 .
1.2
. , - - ( , , ); | ; | |
. - ( , ); | ; | |
. . , ( , , , , ). | ; ; | |
. . - ( , ). |
. . .
|
|
. , , , .
( ) [8;112].
, , , .
.
- , , , , .
, , .
. .
.
- , , , , .
.
. , , .. .
.
, . , , , .
|
|
, , , , .
:
- ;
- ;
- ;
- ;
- ;
- ;
- .
, [6; 96].
II .
= . 12101 + . 12102 + . 12103 + . 12104, (1.1)
:
1. (), (I ) (I ). . . .
= I I, | (1.2) |
I I ;
I I .
2. (), ( III ):
= + , | (1.3) |
3. (), ():
= + , | (1.4) |
:
1. (+) () ():
= 3, | (1.5) |
3 ,
2. (+) () ():
= 3, | (1.6) |
3. (+) () ():
= 3, | (1.7) |
.
1, > 0, S () =0, < 0 | (1.8) |
:
( : S={1,1,1}). , , .. . . , , , , , [23;147].
( : S={0,1,1}). . . .
|
|
( : S={0,0,1}), , , , .
(), , .
( : S={0,0,0}), , .. , . (. 1.3).
1.3
= 3 | (0 | < 0 | < 0 | < 0 |
= 3 | (0 | (0 | < 0 | < 0 |
= 3 | (0 | (0 | (0 | < 0 |
.
. . , . :
1) , ;
2) , , [26;117].
:
1. () , :
= / , | (1.9) |
, , . , , .. , 0,5.
2. () .
= / , | (1.10) |
. 1, , , .
3. , (), .
= / , | (1.11) |
. : , . , .. . 0,5, 1.
4. () , , .. , , . , .
|
|
= / , | (1.12) |
(, 0,406).
, . , .. , .
5. (. . . .) . , , [19;122].
. . . . = / ( + )
1.
. ..= / ( + )
5 6 1. 5 , , .
2. () , .
= / , | (1.13) |
.
8. ()
= / , | (1.14) |
0,6-0,8.
9. (/).
/= / , | (1.15) |
. 0,5 -0,8. 0,5, , , . 0,8, , .
10. (. )
. = / ( )
11. () .
(. 260 - . 620) / . 260, | (1.16) |
0,1. , , . , .
12. (/):
/ = ( ( , , ) + ) / .
0,5. .
13. (K /):
K / = ( + ) /
14. (%):
% = ( + ) / .
, , . 3.
. [14;139].
15. ( . . .) () (), , (): . . .=( - ) /
, . , .
, , 0,185, , 18,5% .
16. , .
17. ; , ; , , .
, . , 5 :
) ;
) ;
) ;
) ;
) .
:
- ;
- ;
- ;
- .
.
, .
, , .
- , , , , .
(), , .
. , , , , ( ).
. . .
. , , , .
2. ѻ
2.1.
19 2010 . 4 , . :
.
: , .
: " , ". : " "
- .
.
"" .
, . .
, , , , , , - . . . , , , , .
- .
, .
(. . 2.1).
2.1
2011-2013 .
, . . | , . . | , % | , % | 1% , . . | |||||
. | . | . | . | . | . | . | . | ||
3500,384 | - | - | - | - | - | - | - | - | |
4751,498 | 1251,114 | 1251,11 | 135,74 | 135,74 | 35,74 | 35,74 | 35,00 | 35,00 | |
9322,024 | 4570,526 | 5821,64 | 196,19 | 266,31 | 96,19 | 166,31 | 47,51 | 35,00 |
2.1 . 2011 3500,38 . . 2012 35,74% 4571,50 . . 2013 96,19% 9322,02 . . , , .
(. . 2.2).
2.2
2011-2013 .
, . | 2013 | ||||||
2011 | 2012 | ||||||
(+/-) | , % | (+/-) | , % | ||||
21,43 | 13,33 | ||||||
40,00 | 16,67 | ||||||
- | 100,00 | 33,33 | |||||
- | 0,00 | 0,00 | |||||
- | 0,00 | 0,00 | |||||
26,32 | 14,29 |
2011-2013 . . 2012 21 ., 26,3% 2011 ., .. 21,43%.
2013 14,29%, .. 13,33%. .
(. . 2.3).
2.3
2011-2013 .
, % | 2013 (+/-) | ||||
2011 | 2012 | ||||
, .. | 73,68 | 71,43 | 70,83 | -2,85 | -0,60 |
, .. | 26,32 | 28,57 | 29,17 | 2,85 | 0,60 |
- | 10,53 | 14,29 | 16,67 | 6,14 | 2,38 |
- | 10,53 | 9,52 | 8,33 | -2,19 | -1,19 |
- | 5,26 | 4,76 | 4,17 | -1,10 | -0,60 |
.
. 2013 70,83%, 2,85% , 2011 .
(. . 2.4).
2.4
2011 | 2012 | 2013 | 2012 . (%) | 2013 . (%) | |
, . . | 3 500,38 | 4 751,50 | 9 322,02 | 35,74 | 96,19 |
, . . | 1 987,33 | 2 432,23 | 3 002,34 | 22,39 | 23,44 |
2.4 | |||||
, | 19,00 | 21,00 | 24,00 | 10,53 | 14,29 |
, . . | 184,23 | 226,26 | 388,42 | 22,81 | 71,67 |
, . . | 104,60 | 115,82 | 125,10 | 10,73 | 8,01 |
1 , . | 0,568 | 0,512 | 0,322 | -9,84 | -37,08 |
- | 1,11 | 1,59 | - | - |
2.4 2012 22,39% 2432,23 . . 2013 3002,34 . ., 23,44% 2012.
2013 125,1 . . 1 2012 0,512 ., 2013 37,08 % 0,322 .
2013 1,59. .
(. . 2.5).
2.5
2011-2013 .
2011 . | 2012 . | 2013 . | 2013 . | ||||
2011 . | 2012 . | ||||||
+/- | % | +/- | % | ||||
, . . | 3500,38 | 4751,50 | 9322,02 | 5821,64 | 166,31 | 4570,53 | 96,19 |
5,00 | 26,32 | 3,00 | 14,29 | ||||
3,00 | 21,43 | 2,00 | 13,33 | ||||
73,68 | 71,43 | 70,83 | -2,85 | - | -0,60 | - | |
, | -1,00 | -0,40 | -1,00 | -0,40 | |||
2.5 | |||||||
, | 12,00 | 12,00 | 12,00 | 0,00 | 0,00 | 0,00 | 0,00 |
: | |||||||
, - | 41832,00 | 44820,00 | 50592,00 | 8760,00 | 20,94 | 5772,00 | 12,88 |
, - | 2988,00 | 2988,00 | 2976,00 | -12,00 | -0,40 | -12,00 | -0,40 |
1 , . . | 250,03 | 316,77 | 548,35 | 298,33 | 119,32 | 231,59 | 73,11 |
1 , . . | 184,23 | 226,26 | 388,42 | 204,19 | 110,83 | 162,16 | 71,67 |
1 , . | 1004,13 | 1272,15 | 2211,11 | 1206,98 | 120,20 | 938,95 | 73,81 |
1 , . | 83,68 | 106,01 | 184,26 | 100,58 | 120,20 | 78,25 | 73,81 |
2.5 , 1 2012 316,77 . ., 2013 73,11% 548,35 . . 1 388,42 . .
1 2013 2211,11 ., 73,81% , 2012 .
1 184,26 . 2013 106,01 . 2012 .
, .
(. . 2.6).
2.6
2011-2013 .
2011 | 2012 | 2013 | 2012/2011 | 2013/2012 | |
1153,52 | 1446,36 | 3592,09 | 125,39 | 248,35 | |
764,55 | 1255,53 | 3232,61 | 164,22 | 257,47 | |
261,08 | 290,03 | 404,88 | 111,09 | 139,60 | |
(1-2-3) | 127,89 | -99,20 | -45,40 | -77,57 | 45,77 |
130,07 | 146,49 | 374,73 | 112,62 | 255,81 | |
364,00 | 357,00 | 1181,00 | 98,08 | 330,81 | |
31,63 | 383,53 | 261,34 | 1212,55 | 68,14 | |
119,93 | 345,05 | 945,24 | 287,71 | 273,94 | |
(4+5-6+7+8-9+10-11) | -90,11 | -206,85 | -1102,85 | 229,55 | 533,16 |
- | - | - | - | - | |
() | -88,01 | -132,51 | -1015,82 | 150,56 | 766,60 |
2.6 2012 25,39% 1446,36 . . 2013 148,35% 2012 .
2013 3232,61 . ., 157,47% 2012 , , , 39,6% .
2012 383,53 . ., 2013 31,86%.
2013 173,94% 945,24 . .
2011-2013 . . 2011 88,01 . . 2013 -132,51 . . 2013 1015,82 . . , . . .
2.3.. ,
, , . , , , - , . , , .
- . - .
(. . 2.7).
, , .. .
2.7
2011-2013
1 | . 1250 + 1240 | 131,152 | 81,518 | 214,378 | 1 | . 1520 | 898,892 | 3119,966 | 1557,969 | |||
2 | . 1230 | 1026,96 | 2288,544 | 2253,212 | 2 | . 1510 + 1540 + 1550 | 187,958 | 562,970 | 517,142 | |||
3 | . 1210 + 1220 + 1260 - 12605 | 441,891 | 1138,042 | 1061,2 | 3 | . 1400 | 1614,813 | 2247,199 | 3592,729 | |||
4 | . 1100 | 2377,099 | 3841,018 | 4027,769 | 4 | . 1300 + 1530 - 12605 | 1275,421 | 1389,392 | 1853,584 | |||
3977,102 | 7349,122 | 7556,559 | 3977,102 | 7349,122 | 7556,559 |
. , :
1≥1
2≥2
3≥3
4≤4.
, 2.8.
2.8
(. .)
/ | ||||||||||
1 | 131,152 | 81,518 | 214,378 | 1 | 898,892 | 3119,966 | 1557,969 | -767,74 | -3038,45 | -1343,59 |
2 | 1026,96 | 2288,544 | 2253,212 | 2 | 187,958 | 562,970 | 517,142 | 839,002 | 1725,574 | 1736,07 |
3 | 441,891 | 1138,042 | 1061,2 | 3 | 1614,813 | 2247,199 | 3592,729 | -1172,92 | -1109,16 | -2531,53 |
4 | 2377,099 | 3841,018 | 4027,769 | 4 | 1275,421 | 1389,392 | 1853,584 | 1101,678 | 2451,626 | 2174,185 |
3977,102 | 7349,122 | 7556,559 | 3977,102 | 7349,122 | 7556,559 | - | - | - |
, 2011-2013 . . , , . , . , , , , .
, . , 25%.
, " ".
( ) .
1. :
= , | (2.1) |
; ( III ); ( I ).
2011 = 1275,339-2377,099=-1101,76 . .
2012 = 1389,353-3841,018=-2451,665 . .
2013 = 1853,584-4027,769=-2174,185 . .
2. () :
= + , | (2.2) |
= + , | (2.3) |
( IV ).
2011 =.-1101,76+1614,831=513,071 . .
2012 = -2451,665+2247,199=-204,466 . .
2013 = -2174,185+3592,729=1418,544 . .
3. () :
= + , | (2.4) |
( V ).
2011 = 513,071+1086,932= 1600,003 . .
2012 = -204,466+1372,570= 1168,104 . .
2013 = 1418,544+2110,246= 3528,79 . .
, .
1. (+), (-) :
∆ = , | (2.5) |
∆ () ; ( II ).
∆2011 = -1101,76-441,420= -1543,18 . .
∆2012 = -2451,665-1037,827 = -3489,492 . .
∆2013 = -2174,185-1048,209= -3222,394 . .
2. (+), (-) (∆):
∆ = , | (2.6) |
∆2011 = 513,071-441,42 = 71,651 . .
∆2012 = -204,466-1037,827= -1242,293 . .
∆2013 = 1418,544-1048,209 = 370,335 . .
3. (+), (-) (∆):
∆ = , | (2.7) |
∆2011 = 1600,003-441,420=1158,583 . .
∆2012=1168,104-1037,827 = 130,277 . .
∆2013=3528,79-1048,209 = 2480,581 . .
():
= (∆;∆;∆), | (2.8) |
(. 2.9).
2.9
=(0,1,1) | . | |
=(0,0,1) | . | |
=(0,1,1) | . |
2.9 , 2012 2011 . . 2013 . . . .
.
.
. 2.10.
2.10
(1) | (4+5)/ | 2,11 | 4,29 | 3,08 | <1 |
3 + 4 - ) / 3 | 0,32 | -0,09 | 0,39 | 0,2-0,5 | |
1/1 | 0,47 | 0,23 | 0,32 | ||
3/ | 0,32 | 0,2 | 0,25 | >0,5 | |
(3+4)/ | 0,73 | 0,49 | 0,72 | >0,8 |
: , ( 2012 0,41). , , . 2013 0,48.
< 0,5, , , . .
0,07, . . , . 2011-2013 0,97 .
2012 0,24 . 2013 0,9 . . , 1 . . , .
0,72 , , .
. (Z-).
:
, | (2.9) |
: - ,
- ,
- ,
- ,
- ,
- .
2013 :
Z 2.10
2.10
Z
Z | |
1,8 | |
2,81 2,7 | |
2,71 2,99 |
2.10, .
- .
- , . 2013 96,19% 9322,02