. .
XX | XY | |
12.95% | 11.07% | |
17.09% | 14.38% |
? , , , . . , XX , 17 , , , 13 . , , . , , ) ( ), ) ( ) . , . , , SVP .
. , . , .. , . , , .
( ) , , . . . . :
,
:
.
, .
SVP :
19.62% | XX |
17.70% | XY . |
, , .
|
|
. , . , , , , . , .. , . . . :
- , ,
- , .
(WACC) :
w , c ( ). .
SVP . :
01.01. | 01.01.Y | 01.01.Z |
16.3 | 18.2 | 19.5 |
, , .
XX | XY | |
6.02% | 3.94% | |
11.66% | 7.14% | |
17.68% | 11.08% | |
70.70% | 74.81% | |
12.00% | 12.00% | |
6.57% | 5.93% | |
9.80% | 9.80% | |
17.53% | 15.80% | |
11.20% | 11.20% | |
3.84% | 2.47% | |
0.00% | 0.00% | |
1.36% | 0.99% | |
15.44% | 10.82% | |
100% | 100% |
. :
XX | XY | |
15.44% | 10.82% | |
19.62% | 17.70% |
, :
- , ,
- , .
|
|