, , , , , - ..
:
¨ ;
¨ - ;
¨ , .
.
, .
:
,
(.); (.); , , , 1 (.).
:
,
.
,
. :
,
.
, . 4 , 8 .
4
( )
( ) | |
() | |
- | |
: | |
¨ | |
¨ | |
¨ | - |
() |
= 365, = 228 = 365: 228 = 1,6
:
= 30 . = 30 . :
= 30 / 30 = 1 (); = 1 * 3 = 3 ().
= 3 * 1,6 = 4,8. ( = 4 .).
:
à ( ):
= Ci * Ci * i,
i (, ) i- , .; Ci i- , .; i ( ).
à ( ):
¨ 13,33% ;
¨ 6,67% ;
¨ 2,46% .
|
|
, .
:
,
, .; , .; , .( ); , ; . .
, 5 :
:
(38 + 1) * 9,27 * 0,635 = 229,57 .,
0,635 ( , ).
:
229,57 * 4 = 918,28 .
, , , :
= 6192,48 + 825,46 + 413,04 + 152,34 + 866,95 + 918,28 = 9368,54 .
:
.
- - . , , , :
¨ ;
¨ .
(. 8) , () ():
= * (/),
(/).
-/ /. - ( ).
, . , , , .
, , . ( , .)
.
, .
10
/ | , . | ||
1. | |||
2. | 21940,67 | 39,5% 1 | |
3. | , | 176278,74 | 6% |
4. | , | 73449,47 | 2,5% (. 9) |
5. | , | 44069,69 | 1,5% (. 9) |
6. | , | 52883,62 | . 9 |
7. | 58022,38 5554,6 | 10% | |
. 1-7 | 487745,17 | ||
8. | 73161,78 | 15% ( ) | |
560906,95 |
|
|
:
, , (. 11).
11
/ | , . | ||
1. | |||
1.1 | ( ) | 261278,19 | (. 6) |
1.2 | 103204,89 | 39,5% . 1.1 | |
1.3 | , | 26127,82 | 10% . 1.1 |
2. | 321186,0 | 10% (. 9) | |
3. | 160593,0 | 5% (. 9) | |
4. | 199135,32 | (. 9) | |
. 1-4 | 1071525,22 | ||
5. | , | 160728,78 | 15% . 1-4 |
1232254,0 |
:
. 12.
:
5: = *
6: = * , .
8:
= * ,
.
3. = ( = 1,5 * 38,63 = 57,945 .
:
= ( ) (,
, .; , .; , .
4960 ./, :
= (4960 4897,2) (34006,8 = 2135627,04 .
12
- 1 34006,8 /
/ | - | ||||||
- | - - | , . | , . | ||||
I | , , | ||||||
1.1. | |||||||
38,63 | 51010,20 | 1970422,0 | 1,5 | 57,945 | |||
9,86 | 81764,352 | 214531,20 | 0,64 | 6,308 | |||
1,81 | 15303,060 | 27698,50 | 0,45 | 0,815 | |||
4080,816 | 81,62 | 0,12 | 0,0024 | ||||
1,93 | 2074,415 | 3993,200 | 0,061 | 0,117 | |||
3,38 | 20404,080 | 68904,600 | 0,6 | 0,203 | |||
1.2. | |||||||
3119,39 | 38087,620 | 1,12 | 3493,711 | ||||
0,89 | 71414,28 | 63220,220 | 2,1 | 1,859 | |||
3 | 77,270 | 897,780 | 69372,0 | 0,0264 | 2,040 | ||
1,002 | 2210,442 | 2216,03 | 0,065 | 0,065 | |||
. 1 | 227247,05 | 121230390,2 | 3563,06 | ||||
II | |||||||
1,3 | 2210442,0 | ||||||
1,3 | 1900980,0 | 55,9 | |||||
2,66 | 4794,96 | 12745,0 | 0,141 | 0,375 | |||
. II | 3167427,4 | 4124167,0 | 121,275 | ||||
III | |||||||
3 | 252,52 | 3264,653 | 824380,3 | 0,096 | 24,242 | ||
0,22 | 598,6 | 131,632 | |||||
66,4 | 56281,254 | 1,655 | 109,910 | ||||
3 | 0,12 | 6257251,2 | 21,365 | ||||
3 | 6,43 | 176835,36 | 5,2 | 33,45 | |||
3 | 44,95 | 44888,98 | 1,32 | 59,333 | |||
3 | 47,14 | 31031,21 | 0,91250 | 43,020 | |||
. III | 26926023,2 | 422,952 | |||||
IV | . . | 318945,61 | 9,379 | ||||
V | (39,5%) . IV | . | 125983,52 | 3,705 | |||
VI | . | 1232254,0 | 36,236 | ||||
VII | . | 560906,95 | 16,494 | ||||
( . I-VII) | . | 141976156,2 | 4174,934 | ||||
IX | (15% ) | . | 21296423,43 | 626,240 | |||
() ( . I-IX) | . | 163272579,6 | 4801,174 | ||||
X | (2% - | ||||||
. 12 | |||||||
) | 3265451,59 | 96.028 | |||||
( . I-X) | 166538031,1 | 4897,2 |
|
|
:
,
, ./.; , ./.
:
.
:
,
, .; , .; , .