. , - , , , .
:
- -, ;
- -, .
, , , .
:
= + = + (-) (3)
, .;
, .;
, , .
, , :
∆= - . (4)
, .;
. , .
(.2.3).
2.3
, . | , . | , . | , . | |
1 | + 255 | |||
2 | 13 190 | + 42 | 13 232 | |
3 | + 286 | |||
4 | + 3 |
:
1 = 7790 ( 4: , .) + 255 ( 5: , .: " ") = 8045
:
1 = 8045 ( 2.3: , .) 6748 ( 2.2: , .) = 1297
|
|
, :
- , ;
- , , .
, :
= .+ (5)
, .;
∆ , , .
ϳ . (. 2.4)
2.4
, . | , . | |||||
. | . . | |||||
1 | 12 467,22 | 13 254,45 | ||||
2 | 13 232 | 36 599,71 | 39 722,46 | |||
3 | 5633,63 | 5943,17 | ||||
4 | 2404,42 | 2525,45 | ||||
57 104,98 | 61 445,53 |
1: 1285 ( 2.2: , .)
1: 1297 ( 2.3: , .)
, . = + (), .
, . :
- ;
- .
(. 2.5).
2.5
1 | 0,84 | 1,0 |
2 | 0,84 | 0,97 |
3 | 0,63 | 0,90 |
4 | 0,84 | 0,97 |
:
- :
1 = 6748 ( 2.2: , .) / 8033 ( 2.2: , .) = 0,84
|
|
- :
1 = 8033 ( 2.4: , .) / 8033 ( 2.2: , .)= 0,962
, :
1. 1 , 0,795 0,962, , 16,7 %.
2. 2: 0,820 0,965 14,5 %.
3. 3: 0,580 0,900 32,0 %.
4. 4: 0,835 1,000 16,5%.
2.3.
:
1. , , ;
2. . , , .
, .
. (. 2.6).
2.6
, ./. | |||
1 | 16,3 | 20 945,5 | |
2 | 7,6 | 13 718 | |
3 | 11,4 | 6315,6 | |
4 | 3,8 | 482,6 | |
- | - | 41 461,7 |
:
1 = 1285 ( 2.4: , .) * 16,3 ( 4: : , ./.) = 20 945,5 ./.
= 20 945,5 + 13 718 + 6315,6 + 482,6 = 41 461,7 ./.
. (6)
, ./. 41 461,7 ( 2.6: , ./.);
, . 2000 . ( 3: , .).
, .
:
1 ;
2 ;
3 , , ;
4 , .
(. 2.7).
2.7
, . | |||
, | |||
1 | 28,0 | 35 980 | |
2 | 6,8 | 12 274 | |
3 | - | - | |
4 | - | - | |
- | - | 48 254 | |
, | |||
1 | - | - | |
2 | - | - | |
3 | 32 686 | ||
4 | |||
- | - | 45 592 | |
, | |||
1 | - | - | |
2 | - | - | |
3 | 21 052 | ||
4 | 12 700 | ||
- | - | 33 752 | |
, 3 | |||
1 | - | - | |
2 | 21 660 | ||
3 | 2,3 | 1274,2 | |
4 | - | - | |
- | - | 22 934,2 |
|
|
:
1 (. ) = 1285 ( 2.4: , .) * 28,0 ( 5: : , (3)) = 35 980 .
. = 35 980 + 12 274 = 48 254 .
ϳ (. 2.8).
2.8
ֳ | , . | ||
, | 76,538 | 8 300 | 635265,4 |
, | 56,261 | 1 650 | 92830,65 |
, | |||
, 3 | 34526,1 | ||
- | - | 5167004,05 |
: 76,538 ( 2.7: , .) * 8300 ( 5: : , ./.(./., ./3)) = 635265,4 .
=635265,4 +92830,65 + +295776 +4143132 = 5167004,05 .
IJ III. -
3.1. -
- :
;
.
- 2 . , 1 , .
( ) :
(7)
(7,9 * 775) / (100 + 7,9) = 57 .
D , %
.. , .
2 - , , .
- (. 3.1).
- 쳿 , . (. 3.2.1, 3.2.2, 3.2.3, 3.2.4).
3.1
-
- | , | , % | , .. | |||
1 - | ||||||
1. | - | - | - | - | 44,0 | |
2. : - 1 | - | - | - | - | 43,0 | |
3. | - | - | - | - | 43,4 | |
4. | - | - | - | - | - | |
5. ϳ | - | - | - | - | - | |
6. | - | - | - | - | - | |
7. | - | - | - | - | 5,0 | |
8. | - | - | - | - | - | |
9. | - | - | - | - | 31,0 | |
10. | - | - | - | - | 47,0 | |
11. | - | - | - | - | 6,0 | |
1 | - | - | - | - | 219,4 | |
2 - | ||||||
1. 㳿: - 2 - 3 | 2,0 - | 1,5 - | - 4,7 | - - | 69,3 34,8 | |
2. : - 2 | 1,5 | 1,5 | 1,5 | 1,0 | 28,1 | |
3. : - 1 - 2 - 5 | - - | - 1,0 - | 2,0 - - | 4,0 - - | - - 1,0 | - 3,0 2,5 |
4. : - 1 - 3 - 5 | - - - | - 1,0 - | - - 3,0 | - 2,0 - | 3,0 - - | - 32,0 28,8 |
5. : - 1 - 2 - 3 | - - - | 1,8 - - | - 1,8 - | - - 1,8 | - - - | - - - |
6. | - | 2,0 | 1,0 | 1,0 | 2,0 | - |
7. - | - | 4,0 | 3,5 | - | - | - |
8. ϳ | - | - | - | 3,5 | - | |
9. | 2,5 | 1,5 | 3,0 | 2,1 | - | |
10. : - 1 - 2 - 3 - 4 | - - - - | 0,5 - - - | - 0,5 - - | - - 0,5 - | - - - 0,5 | 7,0 2,9 4,4 10,1 |
2 | 15,5 | 15,5 | 17,7 | 13,1 | 222,9 | |
- | - | - | - | 442,3 |
|
|
쳿 , , . .
쳿
3.2.1.
- , . | , | , % | |||
, | , | ||||
1 | 28,0 | 15,5 | 4,34 | 34 863,22 | |
2 | 13 232 | 6,8 | 15,5 | 1,054 | 13 946,53 |
- | - | - | - | 48 946,53 |
3.2.2.
- , . | , | , % | |||
, | , | ||||
3 | 15,5 | 9,145 | 17 156,02 | ||
4 | 15,5 | 12,09 | 11 521,77 | ||
- | - | - | - | 28 677,79 |
3.2.3.
- , . | , | , % | |||
, | , | ||||
3 | 17,7 | 6,726 | 12 617,976 | ||
4 | 17,7 | 17,7 | 16 868,1 | ||
- | - | - | - | 29 486,076 |
3.2.4.
- , . | , | , % | |||
, | , | ||||
2 | 13 232 | 12,0 | 13,1 | 1,572 | 20 800,704 |
3 | 2,3 | 13,1 | 0,3013 | 565,239 | |
- | - | - | - | 21 365,942 |
3.2.2.
- , . | , | ֳ, | , % | ||||
, | |||||||
.. | |||||||
3 | 1,65 | 15,5 | 10,695 | 16138,755 | 26,629 | ||
4 | 1,65 | 15,5 | 15,190 | 18030,530 | 29,750 | ||
- | - | - | - | - | 34169,285 | 56,379 |
3.2.3.
- , . | , | ֳ, | , % | ||||
, | |||||||
.. | |||||||
3 | 17,7 | 8,496 | 12820,464 | 76,923 | |||
4 | 17,7 | 21,240 | 25211,880 | 151,271 | |||
- | - | - | - | - | 38032,344 | 228,194 |
|
|
3.2.4.
- , . | , 3 | ֳ, | , % | ||||
, 3 | |||||||
3 | .. | ||||||
2 | 13,1 | 3,144 | 27651,480 | 3318,178 | |||
3 | 5,3 | 13,1 | 0,694 | 1047,699 | 125,724 | ||
- | - | - | - | - | 28699,179 | 3443,901 |
:
:
1 (. ) = 38,0 ( , 5. : , (3)) * 0,15 ( 3.1., ) * 9460 ( 2.4., , .) = 53922 .
:
1 (. ) = 8,3 ( , 5. : , ./.(./3)) * 53922 ( 3.2.1., , (3)) / 1000 = 447,553 . .
--------------------------------------------------------------------------------
3.2. -
3.3.
쳿 .
/ | |||
1. | , .. | ||
2. | , .. | ||
3. | , . .. | 107,217 | |
4. | , . .. | 147,423 |
: 57 ( 3.1., , .) * 1881 ( , 9. , .) / 1000 = 107,217 ..
: 107,217 + 107,217 * 0,375 = 147,423 . .
3.4.
- | (+) () | |||
76,538 | 68,170 | -8,368 | ||
56,261 | 34,169 | -22,092 | ||
49,296 | 38,032 | -11,264 | ||
34526,1 | 28699,179 | -5826,921 |
:
. . = 68,170 ( 3.2.1: , .) 76,538 ( 2.7: , .) = -8,368 .;
:
, ( %) ( ) :
= -8,368 / 76,538 * 100 % = -10,93 %;
= -22,092 / 56,261 * 100 % = -39,27 %;
= -11,264 / 49,296 * 100 % = -22,85 %;
= -5826,921 / 34526,1 * 100 % = -16,88 %.
2) , ( ) :
= -8,368 *8 300 ( , 5. : , ./..(./., ./3)) = -69454,4 .;
= -22,092 * 1 650 = -36451,8 .;
= -11,264 * 6 = -67,584 .;
= -5826,921 * 120 = -699230,52 .
= -805,204 ..
3.5.
. | (+) () | |||
-, .. | 8 |
= 14 ( 3.1., 2 , .) 22 ( (6): , .) = 8.
3.6.
, . .
- | ||
1. , | 8099,904 | 9416,470 |
. . 1 | 4318,756 | 5083,650 |
2 | 1992,088 | 2263,430 |
3 | 972,972 | 1131,408 |
4 | 816,089 | 937,982 |
2. , | 1955,779 | 2275,628 |
. . 1 | 905,056 | 1065,350 |
2 | 351,780 | 399,696 |
3 | 537,537 | 625,068 |
4 | 161,406 | 185,514 |
3. , | 10055,680 | 11692,110 |
. . 1 | 5223,810 | 6149,000 |
2 | 2343,870 | 2663,130 |
3 | 1510,510 | 1756,480 |
4 | 977,490 | 1123,500 |
4. , | 9523,354 | 11072,358 |
. . 1 | 5118,894 | 6025,500 |
2 | 2334,540 | 2652,528 |
3 | 1131,130 | 1315,320 |
4 | 938,790 | 1079,010 |
(. .) 1:
:
- = 7821 ( 2.2., , .) * 552,2 ( , 4. : , .) / 1000 = 4318,756 ..
- = 7821 ( 2.2., , .) * 650,0 ( , 4. : , .) / 1000 = 5083,650 ..
:
- = 1639 ( 2.4., , .) * 552,2 ( , 4. : , .) / 1000 = 905,056 ..
- = 1639 ( 2.4., , .) * 650,0 ( , 4. : , .) / 1000 = 1065,350 ..
:
5223,810 2.4., , ..
6149,000 2.4., , ..
- = 9270 ( , 4. , .) * 552,2/1000 = 5118,894 ..
- = 9270 * 650,0/1000 = 6025,500 ..
3.7.
-
1. | |
2. , | |
3 - | |
4. | |
5. - | |
6. - |
= 775 ( , 7. , .) + 22 ( (6): , .) 14 ( 3.1., 2 , .) = 783 .
- = =783 ( 3.7., 4. , .)
57 ( (7): ( )) = 726 .
3.8.
, . | , . | , . . | |
1 | 398,3 | 652,814 | |
2 | 173,6 | 229,152 | |
3 | 668,5 | 358,985 | |
4 | 533,8 | 104,625 | |
- | - | 1345,575 |
- :
1 = 1639 ( 2.4., , .) * *398,3( , 4. : , .) = 652,814 ..
3.9.
, . | |
, . | |
( ), ./. | 10451,49 |
( ), ./.. | 12842,50 |
г , % | 122,88 |
, .. | |
, ./.. | 13850,80 |
, % | 107,9 |
1) ( ) = =8099,904 ( 3.6., 1. , , ) / 775 ( , 7. , .) * 1000 = =10451,49 ./.
2) ( ) = 10055,680 ( 3.6., 3. , , ) / 783 ( 3.7., 4. , .) * 1000 = 12842,50 ./.
3) г = 12842,50 / 10451,49 * 100% = 122,88 %
4) : = 10055,680 ( 3.6., 3. , , ) / 726 * 1000 = =13850,80 ./.
5) = 13850,80 / 12842,50 * 100 % = =107,9 %
3.10.
.
. . .. | 8123,006 |
( ), .. | 1345,575 |
, . .. | 147,423 |
, . . | -805,204 |
, . .. | 10126,362 |
1 . , .: | |
1 . , % | 5,81 |
, . .. | 945,996 |
г , % | 9,34 |
1) =(650,0 ( , 4. : , .) / /(0,173 ( , 4. : )+1) *7821 ( , 3. , .))+(302,8/(0,145+1)*7475)+(1164,0/(0,128+1)*972)+(946,5/(0,159+1)*991)/ /1000=8123,006 ..
2) = 8123,006+1345,575( 3.8., - , ..)147,423( 3.3., 4. , ..)+ +805,204( 3.4.: ) = 10126,362 ..
3) 1 . :
- = 8123,006 / 9416,470( 3.6., 1. , , ) = 0,86 .
- =10126,362 / 11072,358( 3.6., 4. , , ) =0,91 .
4) 1 . = ((0,910,86)/0,86)*100 = 5,81 %.
5) = 11072,358( 3.6., 4. , , ) 10126,362 = 945,996 ..
6) г = 945,996/10126,362*100% = 9,34 %.
.
, , , . . , , , , .
, D = 22 . - , 57 .
- , 쳿 , . , - , . , 805,204 .. - , (147,423 ..), .
, : 945,996 .., 9,34 %.
, , , .
, . , ( , ), ( ) .
1. , Ⳕ- , -1996.
2. - , .-1995.
3. , , -.-1995.
4. ..