Excel FV
(; _; ;; ). (2.10)
FV=(r/m; km; ; PV; ). (2.10)
1.2 ( , )
|
PV=-3000 ., r=12, =0, k=0,5, m=2, FV=?
1.4 ( , )
|
PV=-50000 .
=0
m=12
r=0,12
k=5
FV=?
2.2 ( )
.
PV=-1000.
|
r=0.18
k=1
m=12
FV=?
Excel PV
(; ; ; ; ). (2.11)
PV=(r/m; k*m; ; FV; ). (2.11)
2.3
FV=0
|
r=0,24
k=5
m=12
PV=?
Excel
(; ; ; ; ). (2.12)
=(r/m; k*m; PV; FV; ). (2.12)
2.4
FV=50000.
|
r=0,06
k=18
m=12
=?
Excel
(; ; ; ; ) (2.13)
n= mk.
n=(r/m; C; PV; FV; ). (2.13 )
2.6
.
PV = 300 . . n = (0,12; - 111,52; 300;; 1) = 3,00
FV = 0
= - 111,52 . . k = n/m = 3,00
r = 0,12
m = 1
= 1
k =?
Excel , , .
(; ; ; ; ; ). (2.14)
(2.5) r/m . () . 10%. , . , : #, .
|
|
r = (km; C; PV; FV; ; _). (2.14)
2.7
1 . . 3 200 000 . 250 000 . , , 18% .
|
PV=-1 000 000 .
=200 000 .
FV=250 000 .
k=3
m=2
r=0,18
r=?
,
2.8
500 000 5 . 3 , ( 2.1).
: 1) , ; ;
2) .
Excel.
, , / .
2.1
A | B | C | D | E | F | G | H | I | J | |
(%) | () | / | ||||||||
$500 000 | 0,96 | $300 | 24,0% | $479 700 | -$182 123,86 | 0,379662 | ||||
$500 000 | 0,965 | $250 | 23,5% | $482 250 | -$180 233,77 | 0,3737351 | ||||
$500 000 | 0,95 | $350 | 22,0% | $474 650 | -$174 602,97 | 0,3678562 |
: , . - () , .
.
1. , ,
1.1 3;
1.2 ;
1.3 ;
1.4 þ ( - ); .
2. 4:6 D4:D6 :
2.1 4:6;
2.2 trl , , D4:D6;
2.3 ;
2.4 : $; .
3. , , F4:F6 :
3.1 ;
|
|
3.3 :;
3.4 .
4. .
1. G4 500000(1 0,96)
Excel =4*(1 4)
2. 4, ,
=500000 500000(1 0,96) 300
Excel 4 =4 G4 D4
3. ,
PV=$500000
FV=0 5 .
r=0,24; k=5 ; m=1; =0
(2.8)
.
B Excel
(; ; ; ; ).
I4 (4; F4; B4).
, .
4. / (/). . J4
=ABS(I4/H4)
5. . :
5.1 G4:J4;
5.2 G5:J6.
, 22%. , . .
, 2.1.
Excel . :
(; ; ; ; )
(; ; ; ; ).
, ,
(r/m; i; mk; PV; FV)
(r/m; i; mk; PV; FV).
, i, ,
1. , , ( 2.2).
2.2
A | B | C | D | |||
-$110 000,00 | -$64 602,97 | $435 397,03 | ||||
-$95 787,35 | -$78 815,62 | $356 581,41 | ||||
-$78 447,91 | -$96 155,06 | $260 426,36 | ||||
-$57 293,80 | -$117 309,17 | $143 117,19 | ||||
-$31 485,78 | -$143 117,19 | -$0,00 | ||||
| FV= | $1 351 354,08 | $1 351 354,08 |
2. 4
(!$E$6; !4; !$F$6; !$B$6)
, .
2.1 , 6. , . , :
) ;
) 6 ;
) F4. $: $F$4.
2.2 i . .
2.3 - . .
2.4 .
#, , . ( , ).
3. 4
|
|
(!$$6;4;!$F$6;4; !$$6).
4 4 I4 , , .
4. 4:4 5:8, , .
5. , .
5.1 .
D4
=!6+!4
5.2 D4 .
D5
=D4+C5
5.3 . $0.
, .
|
C=-$174602,97
m=1
k=5
r=0,22
=0
FV=?
5 800 . , 1,6 , ( 2,6 , )! .