- :
() | IC | |||
11 372,00. | 4 842,00. | 2 470,60. | - 9 000,60. | |
5 708,50. | 2 925,20. | 2 783,30. | ||
7 486,00. | 3 422,10. | 4 063,90. | ||
8 635,00. | 3 486,80. | 5 148,20. | ||
10 165,00. | 3 801,00. | 6 364,00. | ||
IRR | 31% |
() | IC | |||
11 372,00. | 4 842,00. | 2 470,60. | 2 371,40. | |
5 708,50. | 2 925,20. | 2 783,30. | ||
7 486,00. | 3 422,10. | 4 063,90. | ||
8 635,00. | 3 486,80. | 5 148,20. | ||
10 165,00. | 3 801,00. | 6 364,00. | ||
NPV | 7 336,65. | |||
PI | 64,52% |
() | IC | |||
11 372,00. | 4 842,00. | 2 470,60. | - 9 000,60. | |
5 708,50. | 2 925,20. | 2 783,30. | ||
7 486,00. | 3 422,10. | 4 063,90. | ||
8 635,00. | 3 486,80. | 5 148,20. | ||
10 165,00. | 3 801,00. | 6 364,00. | ||
ARR | 16,46% |
() | ||||
2 067,00. | 403,60. | 3,10. | 796,967742 | |
2 498,20. | 427,00. | 3,10. | 943,612903 | |
2 988,60. | 433,50. | 3,10. | 1103,90323 | |
3 028,60. | 458,20. | 3,10. | 1124,77419 | |
3 335,00. | 466,00. | 3,10. | 1226,12903 |
1. - . :
. , . - . , , 2 , , .
. , - (, , ). , , .. . .
2.
, , ( ). -. , . :
|
|
-
-
- . ( , )
- .
3.
, , . .
4. , -
, ( ). .
, .
1. | . 7% . | ||
2. | , . , . . | ||
3. | . - , ( , . , ) | ||
4. | . . . | ||
5. | . : , , , . | ||
6. | , , . . |