, , , [6].
, .
.
, , , , , , , , , .
, [7]:
. , , , , , . , , .
. , , . , , , , .
. , , , , . , .
. , , . , , ; , , .
. , . .
. . . - , , , . , . , .
|
|
. , , . - , , .
. , . , , . , . , , .
. - , , . , . . , , . .
. , , . , , . , , , .
, , , , . , , , , . , .. , , , .
|
|
, :
1) ;
2) ;
3) () ().
, , () .
( - ), , .
.
, , .
.
, , , , :
1) ();
2) ;
3) ;
4) ;
5) ( );
6) , , , ( ) () ;
7) .
.
, , .
.
, , .
.
() , , , .
:
1) , ;
2) ;
3) ;
4) .
, . , , .
- , . , [7].
|
|
, .
, .
:
1) ;
2) ;
3) ;
4) ;
5) .
, .
, .
, .
, .
, 1 31 .
:
1) () ;
2) ;
3) .
.
30 , .
, , , , , .
.
4. SANA Consulting NLK
, .
SANA Consulting NLK . SANA Consulting NLK.
, . . 1.
1 - SANA CONSULTING NLK 2014., .
|
|
. | ||||
I. | ||||
, | ||||
II. | ||||
, | ||||
(. 100 + . 200) | ||||
1 | ||||
III. | ||||
IV. | ||||
V. | ||||
( ) | ||||
(. 300 + . 400 + . 500) | ||||
[5] |
1 , , .
2014. .
: ( 2).
2 - SANA Consulting NLK 2014., %.
. | ||||
I. | ||||
-1 | ||||
, | ||||
10% | ||||
II. | ||||
, | ||||
-81 | ||||
-81 | ||||
(. 100 + . 200) | ||||
[5] |
|
|
2 , 2014. , 2014. .
2014 51% , 21%. 2014 SANA Consulting NLK, , 6%.
2 SANA Consulting NLK 2014 .
2. SANA Consulting NLK 31.12.2014 .
- SANA Consulting NLK
2 , 2014 .
3 SANA Consulting NLK 2014 .
3 - SANA Consulting NLK 2014 ., .
. | ||||
III. | - | - | ||
- | - | |||
IV. | ||||
V. | ||||
3 | ||||
( ) | ||||
(. 300 + . 400 + . 500) | ||||
[5] |
3, . ( ). - .
3.
3. SANA Consulting NLK 2014 .
- SANA Consulting NLK
, SANA Consulting NLK .
, .
01 2014 . . SANA CONSULTING NLK 4.
4 - SANA Consulting NLK 2014 ., %
III. | |||
13% | 19% | 28% | |
1% | 1% | 0% | |
40% | 69% | 113% | |
54% | 88% | 142% | |
IV. | |||
V. | |||
0,3% | 0,2% | 0,0% | |
( ) | 46% | 12% | -42% |
46% | 12% | -42% | |
(. 300 + . 400 + . 500) | 100% | 100% | 100% |
[5] |
, 4, (46 %). 40%.
: 50% 50%, 60% 40, 50 %. .
, , . 2014 , 2014 SANA Consulting NLK , 2013., 2013. 2014. 69% 40%.
SANA Consulting NLK 1 2014 4.
4. SANA Consullting NLK 31 2014 .
- SANA Consulting NLK
, 31 2014 SANA Consulting NLK 46%, 54%. C 0%.
5 SANA Consulting NLK 2014 .
5 - SANA Consulting NLK 2014 ., .
2014. | 2014. | , +/- | ,% | |
2014 . 2013 . | 2014 . 2013 . | |||
76457185,31 | 24% | |||
52353680,39 | 18% | |||
24103504,92 | 87% | |||
138409,36 | 90% | |||
19607097,63 | 138% | |||
() | 4634816,65 | 34% | ||
() | 4634816,65 | 34% | ||
.. | 1023353,00 | 39% | ||
() | 3611463,65 | 33% | ||
[5] |
5, 2014 2013 76 457 185,31 . .
2014 2013 24 103 504,92 .
2014 ( 19 607 097,63 ) . , , , .
SANA Consulting NLK , .
2014 2013 : 2013 , 2014 .
: 2014 .
, , , , .
.
5 SANA Consulting NLK 2013-2014 .
5. SANA Consulting NLK 2013-2014 , .
- SANA Consulting NLK
5 , 2014 , 2014 3 611 463,65 , ..
SANA Consulting NLK , , - .
SANA Consulting NLK, , -
6 2014 .
6 - SANA Consulting NLK 2014 ., . , %
2014. | 2014. | , +/- | ,% | |
2014 . 2013 . | 2014 . 2013 . | |||
0% | ||||
( ) | 8757406,88 | 143% | ||
8757406,88 | 141% | |||
17514813,76 | 141% | |||
50% | 100% | |||
[5] |
6 , 50% 31 2014 - . .
, . 31 2014 , 8757406,88 . . .
6 2014 .
7. SANA Consulting NLK 2014 .
- SANA Consulting NLK
SANA Consulting NLK 2014 , .
SANA Consulting NLK, 7.
7 - SANA Consulting NLK, 2014 ., .
2014. | 2014. | |||
- , . | 136 645 | |||
, . | 8 757 407 | |||
-23 580 779 | ||||
, . | 16 882 978 | |||
, . | ||||
, . | 8 894 052 | |||
, . | 8 757 407 | |||
8 757 407 | ||||
-14 823 372 | ||||
(+) (-) | 8 620 761 | |||
(+) (-) | 8 620 761 | |||
(+) (-) | -14 960 017 | |||
[5] |
7 , - ( , 2014 ).
7, 2014 , 2014 , ( 8 620 761 ).
2014 , 2014 - , 14 960 017 .
, . :
<
31 2013.: <
31 2014.: <
2013 ( , ), 2014 . , , .
, .
, , . , 8.
8 - SANA Consulting NLK 2013-2014 .,
2014 . | 2013 . | |
0,464726772 | 0,117348018 | |
0,535273228 | 0,882651982 | |
1,151802004 | 7,521660729 | |
[5] |
, , . . SANA Consulting NLK 0,12 0,46 ( : 0,5 - 0,8). , 2013.
, , 0,54 0,88 ( 0,2-0,5). .
, 0,05 0,48 ( 0,25 - 1). .
, 9.
9 - SANA Consulting NLK 2013-2014 ., .
2013 . | 2014 . | |
0,580974385 | 0,110787586 | |
0,820982556 | 0,114679528 | |
0,888903916 | 0,227716981 | |
-5205526,04 | -13331096,9 | |
[5] |
1.
, , .. [8].
:
(1)
:
- .
: 0.2 - 0.5
2014. , 2013. 0,58, 0,11. , 2014. , ..
2. (Acid test ratio, Quick ratio)
( , , ) . :
(2)
:
QR- ;
- -- .
: 0.3 1
2013. 0,82, 2014. 0,11.
3. (Current Ratio)
, . , ( ). , , . , . :
(3)
:
CR- ;
: 1 2
2014 . 0,22, , . 2013., 0,89.
4. (Net working capital),
. , , , . , , , . . . : . :
(4)
:
NWC- .
: > 0
SANA Consulting NLK . .
SANA Consulting NLK , .
10.
10 - SANA Consulting NLK 2013-2014 .
2014. | 2013 . | |
, | -29,6514324 | -61,24816784 |
, | 13,95883456 | 27,88182156 |
, | 12,257381 | 6,005945028 |
, | 0,356044739 | 0,248800949 |
, | 0,062035041 | 12,87440122 |
[5] |
, . , () (). [9].
, . 2013 61 , 2014 29 . 2013 , .
. 2013 .
, . 2014 12 , .
, , , , . 2014 (0,36 ), , , . . .
. 2013 (12 ), , . 2014 0,1 , .