|
|
8
| (.32 .5)
| -
| 77450,98
| 88052,08
| 98825,51
| 109531,61
| 121061,26
| 127114,32
| 622035,77
|
9
| (.8/.2)
| -
| 72384,09
| 76908,10
| 80671,06
| 83561,14
| 86315,00
| 84701,64
| 484541,03
|
10
| (.32 .17)
| -
| 21921,86
| 25178,37
| 28484,58
| 31799,10
| 35150,12
| 37256,21
| 179790,24
|
11
| (.34 .10/ .2)
| -
| 20487,72
| 21991,76
| 23251,90
| 24259,38
| 25061,55
| 24825,39
| 139877,70
|
12
| (.8-.10)
| -
| 55529,12
| 62873,72
| 70340,94
| 77732,51
| 85911,13
| 89858,11
| 442245,52
|
13
| (.12/.2)
| -
| 51896,37
| 54916,34
| 57419,16
| 59301,76
| 61253,45
| 59876,25
| 344663,33
|
14
| (.32 .26)
| -
| 3980,01
| 4577,01
| 5126,25
| 5638,88
| 6202,77
| 6823,04
| 32347,96
|
15
| (.14 /.2)
| -
| 3719,64
| 3997,74
| 4184,55
| 4301,87
| 4422,49
| 4546,48
| 25172,76
|
16
| (.8*0,18)
| -
| 13941,18
| 15849,38
| 17788,59
| 19715,69
| 21791,03
| 22880,58
| 111966,44
|
17
| (.32 .19)
| -
| 2214,60
| 2541,25
| 2879,09
| 3221,38
| 3560,47
| 3738,50
| 18155,29
|
18
| . (.16-.17)
| -
| 11726,58
| 13308,12
| 14909,50
| 16494,31
| 18230,55
| 19142,08
| 93811,15
|
19
| . (.18/.2)
| -
| 10959,42
| 11623,83
| 12170,60
| 12583,43
| 12998,13
| 12755,18
| 73090,58
|
20
| (.32 .25)
|
|
|
|
|
|
| 140885,20
| 140885,20
|
21
| (.20/.2)
|
|
|
|
|
|
| 93877,76
| 93877,76
|
22
| (.13+ .15+ .19+.21)
| -92280,60
| 66575,42
| 70537,91
| 73774,30
| 76187,06
| 78674,07
| 171055,67
| 444523,84
|
23
| 6,5%
| 1
| 0,939
| 0,882
| 0,828
| 0,777
| 0,730
| 0,685
|
|
24
| (. 22*.23)
| -92280,60
| 62512,14
| 62190,40
| 61073,99
| 59221,96
| 57422,69
| 117230,28
| 327370,87
|
25
| 76%
| 1,000
| 0,568
| 0,323
| 0,183
| 0,104
| 0,059
| 0,034
|
|
26
| (. 22*.25)
| -92280,60
| 37826,95
| 22771,79
| 13532,16
| 7940,18
| 4658,74
| 5755,21
| 204,44
|
27
| 77%
| 1
| 0,565
| 0,319
| 0,180
| 0,102
| 0,058
| 0,033
|
|
28
| (.22*.27)
| -92280,60
| 37613,23
| 22515,21
| 13304,09
| 7762,26
| 4528,61
| 5562,86
| -994,33
|
29
| 6,5%
| -92280,60
| -29768,46
| 32421,94
| 93495,93
| 152717,89
| 210140,59
| 327370,87
|
|
30
| %
| -92280,60
| -54453,65
| -31681,86
| -18149,70
| -10209,52
| -5550,78
| 204,44
|
|
31
| %
| -92280,60
| -54667,36
| -32152,15
| -18848,06
| -11085,80
| -6557,18
| -994,33
|
|
32
|
| 76,17
|
, 76%, 204,44 .., 76,17 %, 6,5%. , . , . . . , , 6 .
35
( , ), ..
/
|
|
|
0
| 1
| 2
| 3
| 4
| 5
| 6
|
|
|
| 1
| 2
| 3
| 4
| 5
| 6
| 7
| 8
|
|
1
| (.29 .9)
| -
|
71713,87
|
76195,99
|
80678,10
|
85160,22
|
89642,34
|
89642,34
|
493032,86
|
2
| (.29 .4*.29 .5-.29 .3)
| -
|
53 713
|
57 448
|
61 183
|
64 918
|
68 653
|
68 653
|
374569,74
|
3
| (.29 .3)
| -
|
6048,50
|
6048,50
|
6048,50
|
6048,50
|
6048,50
|
6048,50
|
36290,98
|
4
|
(.1-.2-.3)
| -
|
11952,31
|
12699,33
|
13446,35
|
14193,37
|
14940,39
|
14940,39
|
82172,14
|
5
| ((.11+(.11-3)/2)*0,022
| -
|
3809,73
|
3676,66
|
3543,59
|
3410,53
|
3277,46
|
3144,39
|
20862,36
|
6
| (.4-.5)
| -
|
8142,59
|
9022,67
|
9902,76
|
10782,84
|
11662,93
|
11796,00
|
61309,79
|
7
| (.6*0,2)
| -
|
1628,52
|
1804,53
|
1980,55
|
2156,57
|
2332,59
|
2359,20
|
12261,96
|
8
|
(.6-.7)
| -
|
6514,07
|
7218,14
|
7922,21
|
8626,28
|
9330,34
|
9436,80
|
49047,83
|
9
| ( ) (.8+.3)
|
|
12562,57
|
13266,63
|
13970,70
|
14674,77
|
15378,84
|
15485,30
|
85338,81
|
10
| (.11-.3)
|
|
|
|
|
|
|
139902,67
|
139902,67
|
|
11
|
| -176193,65
|
|
|
|
|
|
| -176193,65
|
12
| .. (50%)
| -88096,82
|
|
|
|
|
|
| -88096,82
|
13
| (50%)
| -88096,82
|
|
|
|
|
|
| -88096,82
|
14
|
| -176193,65
|
|
|
|
|
|
| -176193,65
|
15
| (.9+.10-.11)
| -176193,65
|
12562,57
|
13266,63
|
13970,70
|
14674,77
|
15378,84
|
155387,96
| -106340,13
|
16
| 6,5%
| 1
|
0,939
|
0,882
|
0,828
|
0,777
|
0,730
|
0,685
| x
|
17
| 4%
| 1
|
0,962
|
0,925
|
0,889
|
0,855
|
0,822
|
0,790
|
|
18
| 5%
| 1
|
0,952
|
0,907
|
0,864
|
0,823
|
0,784
|
0,746
|
|
19
| (. 15*.16)
| -176193,65
| 11795,84
| 11696,65
| 11565,63
| 11407,04
| 11224,72
| 106492,67
| -12011,09
|
20
| (. 15*.17)
| -176193,65
| 12079,39
| 12265,75
| 12419,90
| 12544,06
| 12640,29
| 122805,36
| 8561,10
|
21
| (. 15*.18)
| -176193,65
| 11964,35
| 12033,23
| 12068,42
| 12072,97
| 12049,72
| 115952,89
| -52,07
|
: 2018-11-12; !; : 281 | :
:
, . ==> ... 1702 - | 1524 -
© 2015-2024 lektsii.org - - |
: 0.067 .