, 22,09 %, 13,95%. , . , . . . , , 6 .
32
, .. ( , )
/ |
| |||||||||||||
0 | 1 | 2 | 3 | 4 | 5 | 6 | ||||||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | |||||||
| ||||||||||||||
1 | (.30 .8) | -
| 1120,53 | 1120,53 | 1120,53 | 1120,53 | 1120,53 | 1120,53 | 6723,18 | |||||
2 | (.1 .11) | 1 | 1,08 | 1,16 | 1,22 | 1,29 | 1,35 | 1,42 | ||||||
3 | (.1*.2) | - | 1210,17 | 1294,88 | 1372,58 | 1441,21 | 1513,27 | 1588,93 | 8421,03 | |||||
4 | , . | - | 64 | 68 | 72 | 76 | 80 | 80 | 440,00 | |||||
5 | (.3*.4) | - | 77450,98 | 88052,08 | 98825,51 | 109531,61 | 121061,26 | 127114,32 | 622035,77 | |||||
6 | (.25.3 .2) | - | 2,39 | 2,39 | 2,39 | 2,39 | 2,39 | 2,39 | 14,33 | |||||
7 | (.1 .13) | 1 | 1,15 | 1,32 | 1,52 | 1,75 | 2,01 | 2,31 | ||||||
8 | (.6*.7) | - | 2,75 | 3,16 | 3,63 | 4,18 | 4,81 | 5,53 | 24,05 | |||||
9 | (.30 .3/ .32 .4) | - | 54,08 | 50,90 | 48,07 | 45,54 | 43,26 | 43,26 | 285,10 | |||||
10 | (.1 .12) | 1 | 1,15 | 1,32 | 1,48 | 1,63 | 1,79 | 1,97 | ||||||
11 | (.9*.10) | - | 62,19 | 67,31 | 71,20 | 74,20 | 77,53 | 85,29 | 437,71 | |||||
12 | , , (.26 .3 - .25.2.3 - .26.5.3) | - | 257,03 | 257,03 | 257,03 | 257,03 | 257,03 | 257,03 | 1542,19 | |||||
13 | (.1 .15) | 1 | 1,08 | 1,17 | 1,25 | 1,32 | 1,39 | 1,46 | ||||||
14 | (.12*.13) | - | 277,59 | 299,80 | 320,79 | 340,03 | 357,04 | 374,89 | 1970,14 | |||||
15 | (.8+.11+.14) | - | 342,53 | 370,27 | 395,62 | 418,41 | 439,38 | 465,70 | 2431,91 | |||||
| ||||||||||||||
16 | (.5*1,18) | - | 91392,16 | 103901,46 | 116614,11 | 129247,30 | 142852,28 | 149994,90 | 734002,20 | |||||
17 | (.15*.4) | - | 21921,86 | 25178,37 | 28484,58 | 31799,10 | 35150,12 | 37256,21 | 179790,24 | |||||
18 | (.1 .15) | 1 | 1,08 | 1,17 | 1,25 | 1,32 | 1,39 | 1,46 | ||||||
19 | , (.30 .7*.4*.18) | - | 2214,60 | 2541,25 | 2879,09 | 3221,38 | 3560,47 | 3738,50 | 18155,29 | |||||
20 | , (.16 - .17 -.19) | - | 67255,69 | 76181,84 | 85250,44 | 94226,82 | 104141,69 | 109000,19 | 536056,67 | |||||
21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
22 | - | 67255,69 | 76181,84 | 85250,44 | 94226,82 | 104141,69 | 109000,19 | 536056,67 | ||||||
23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
24 | - | 67255,69
| 76181,84 | 85250,44 | 94226,82 | 104141,69 | 109000,19 | 536056,67 | ||||||
25 | (.30 .24 - .29 .3 )*1,97 |
|
|
|
|
|
| 140885,20 | 140885,20 | |||||
26 | (.4*.11) | - | 3980,01 | 4577,01 | 5126,25 | 5638,88 | 6202,77 | 6823,04 | 32347,96 | |||||
27 | , (.24+.25+.26) | - | 71235,70 | 80758,85 | 90376,70 | 99865,70 | 110344,45 | 256708,43 | 709289,83 | |||||
| ||||||||||||||
28 | (.13 .3 .2) | -92280,60 |
|
|
|
|
|
|
| |||||
: 2018-11-12; !; : 125 | : : , . |