1. , :
, (3.17)
.
2. , , :
Z = 1,1115 ∙ 0,944565 = 1,0499 ./.
3.
= q ∙ Z = 8500000 ∙ 1,0499 = 8924150 ./ (3.18)
4. , .. , , 0,59 ./.
5. : S = 4 995 025 ./.
6.
= q (Z s) = 8500000 (1,0499 0,59) = 3866650 ./. (3.19)
7.
= (Z s) / s = (1,0499 0,59) / 0,59 = 0,77949 78,66 % (3.20)
8.
= λ∙+β∙ = 0,215∙2700000 + 0,28 ∙ 3929125 =1680655 ./. (3.21)
9. ,
(3.22)
5,20 %.
, 25,20 % 0,252 ∙ 8924150 = 2248886 ./.
10.
= / = 1 680 655 / 3 929 125 = 0,4277 42,77 % (3.23)
11.
; (3.24)
(3.25)
: .
. 2.
2
1. , .. | 8 500 | 8 500 |
2. , ./. | 1,1115 | 1,0499 |
3. , ./ | 9 447 750 | 8 924 150 |
4. , ./ | 2 295 000 | 2 295 000 |
5. - , ./. | 0,31765 | 0,31765 |
6. , ./. | 0,58765 | 0,58765 |
7. , ./ | 4 995 025 | 4 995 025 |
8. , ./ | 4 452 725 | 3 929 125 |
9. , % | 89,14 | 78,66 |
10. , ./ | ||
11. | 0,17 | 0,17 |
12. , ./ | 1 827 263 | 1 680 655 |
13. , ./ | ||
14. , , % | 27,80 | 22,5 |
15. , % | 41,00 | 42,77 |
16. ( + = 0,37) | 0,43 | 0,43 |
17. , | 2,32 | 2,58 |
, , . , . , , , (, , .).
|
|
, . , , .