.
20
, . | 2014 . | ||||||
1. " 2108" | |||||||
2. | |||||||
3. | |||||||
4. | |||||||
5. | |||||||
6. | |||||||
7. | |||||||
8. | |||||||
9. | |||||||
10. | |||||||
11. "Cach flow" |
1. " 2108".
= N
- 1 (2014 .) = 342,5 95000 = 32537500 .;
- 2 (2015 .) = 369,9 95000 = 35140500 .;
- 3 (2016 .) = 406,89 95000 = 38654550 .
2. .
4000000 . - , , .
3. .
, , , ..
7 , : . 2, . 3, . 6, . 7, . 8.
- 1 (2014 .) 0+6222500+1145614+4265500+1279650=12913264 .;
- 2 (2015 .) 0+6720300+1259691+4265500+1279650=13525141 .;
- 3 (2016 .) 0+7391950+1386387+4265500+1279650=14323487 .
4. .
9 7 .
- 1 (2014 .) 502500 .;
- 2 (2015 .) 502500 .;
- 3 (2016 .) 502500 .
5. .
7 , : . 2, . 3, . 4.
|
|
- 1 (2014 .) 0+6222500+60947 = 6283447 .;
- 2 (2015 .) 0+6720300+0 = 6720300 .;
- 3 (2016 .) 0+7391950+0 = 7391950 .
6. .
. 400000 ./.
7. .
, , .
- 1 (2014 .) 32537500 6283447 400000 = 25854053 .;
- 2 (2015 .) 35140500 6720300 400000 = 28020200 .;
- 3 (2016 .) 38654550 7391950 400000 = 30862600 .
8. .
20% .
- 1 (2014 .) 0,20 25854053 = 5170811 .;
- 2 (2015 .) 0,20 28020200 = 5604040 .;
- 3 (2016 .) 0,20 30862600 = 6172520 .
9. .
.
- 1 (2014 .) 25854053 5170811 = 20683242 .;
- 2 (2015 .) 28020200 5604040 = 22416160 .;
- 3 (2016 .) 30862600 6172520 = 24690080 .
10. .
7 .
- 1 (2014 .) 3000000 + 675000 = 3675000 .;
- 2 (2015 .) 0 .;
- 3 (2016 .) 0 .
11. "Cach flow".
, .
- 1 (2014 .) 20683242 + 502500 3675000 = 17510742 .;
- 2 (2015 .) 22416160 + 502500 0 = 22918660 .;
- 3 (2016 .) 24690080 + 502500 0 = 25192580 .
1. .. - . .: , 1974 ., 152.
2. .., .., .. . .: . . . . . , 1982 ., .168-171.
3. . . . .. .: -, 2005. 228 .
4. .., .. .
1