2.
EXCELL
[]
[./..]
Ci - , >0 <0. % - . , .
NPV - . - .
IRR - . .
. ( ) .
NPV , . IRR .
IV:
3 10 000 . , 50 000 . . 30% . , 2% . :
1) ?
2) , 3 29% ?
[]
NPV , ( ) .
% , :
r0,i - 0- i-.
. NPV IRR .
(. F. Brigham. Fundamentals of Financial Management. - N.-Y.: The Driden Press, 1992, .361-362.)
10%.
(. $) | (. $) | NPV (.$) | IRR % | % | |
() | 16.5 | ||||
() | 115.5 |
.
, ( ).
40% 16 500 ., 10 000 . .
, 14% (115500 .), . , , 10 000 . , 100 000 . .
, , :
|
|
, .
. .
25%. , . , , ( ) .
8 . .
4 . 2 ..
38%.
, 25%
, . . | ,% | |||
6 | ||||
7 | ||||
(NPV) , . , , , .
Rt t -, , .. ,
it t - ,
t t - ,
i1t t - ,
npr ,
IC ,
WACC , ,
D t t -