.
:
PVa = a / (1 + r) ⁿ, (1.9)
PVa ;
a ( );
n .
, 2000 . 5 % , :
I- :
PVa = 2000 * 1 / (1 + 0,05)³ = 2000 * 0,864 = 1728 .
II- :
PVa = 2000 * 1 / (1 + 0,05)² = 2000 * 0,907 = 1814 .
III- :
PVa = 2000 * 1 / (1 + 0,05)¹ = 2000 * 0,952 = 1904 .
5446 . (1728 + 1814 + 1904).
. 1.4 . :
PVa = a (PVIFA r,n), (1.10)
PVa - ;
a ;
PVIFA r,n -
. , 1.10, :
PVa = 2000 * 2,723 = 5446 .
, , , .
1. ?
2. ?
3. .
4. SWOT-.
5. .
6. .
7. ?
8. ?
9. ?
10. , , .
11. .
12. .
13. .
1.4
(VIFA r,n)
ʳ | ³ | ||||||||||||||||
1 % | 2 % | 3 % | 4 % | 5 % | 6 % | 7 % | 8 % | 9 % | 10 % | 11 % | 12 % | 13 % | 14 % | 15 % | 16 % | 17 % | |
0,990 | 0,980 | 0,971 | 0,962 | 0,952 | 0,943 | 0,935 | 0,926 | 0,917 | 0,909 | 0,901 | 0,893 | 0,885 | 0,877 | 0,870 | 0,862 | 0,855 | |
1,970 | 1,942 | 1,913 | 1,886 | 1,859 | 1,833 | 1,808 | 1,783 | 1,759 | 1,736 | 1,713 | 1,690 | 1,668 | 1,647 | 1,626 | 1,605 | 1,585 | |
2,941 | 2,884 | 2,829 | 2,775 | 2,723 | 2,673 | 2,624 | 2,577 | 2,531 | 2,487 | 2,444 | 2,402 | 2,361 | 2,322 | 2,283 | 2,246 | 2,210 | |
3,902 | 3,808 | 3,717 | 3,630 | 3,546 | 3,465 | 3,387 | 3,312 | 3,240 | 3,170 | 3,102 | 3,037 | 2,974 | 2,914 | 2,855 | 2,798 | 2,743 | |
4,853 | 4,713 | 4,580 | 4,452 | 4,329 | 4,212 | 4,100 | 3,993 | 3,890 | 3,791 | 3,696 | 3,605 | 3,517 | 3,433 | 3,352 | 3,274 | 3,199 | |
5,795 | 5,601 | 5,417 | 5,242 | 5,076 | 4,917 | 4,767 | 4,623 | 4,486 | 4,355 | 4,231 | 4,111 | 3,998 | 3,889 | 3,784 | 3,685 | 3,589 | |
6,728 | 6,472 | 6,230 | 6,002 | 5,786 | 5,582 | 5,389 | 5,206 | 5,033 | 4,868 | 4,712 | 4,564 | 4,423 | 4,288 | 4,160 | 4,039 | 3,922 | |
7,652 | 7,326 | 7,020 | 6,733 | 6,463 | 6,210 | 5,971 | 5,747 | 5,535 | 5,335 | 5,146 | 4,968 | 4,799 | 4,639 | 4,387 | 4,344 | 4,207 | |
8,566 | 8,162 | 7,786 | 7,435 | 7,108 | 6,802 | 6,515 | 6,247 | 5,995 | 5,759 | 5,537 | 5,328 | 5,132 | 4,946 | 4,772 | 4,607 | 4,451 | |
9,471 | 8,983 | 8,530 | 8,111 | 7,772 | 7,360 | 7,024 | 6,710 | 6,418 | 6,145 | 5,889 | 5,650 | 5,426 | 5,216 | 5,019 | 4,833 | 4,659 | |
10,37 | 9,787 | 9,253 | 8,760 | 8,306 | 7,887 | 7,499 | 7,139 | 6,805 | 6,495 | 6,207 | 5,938 | 5,687 | 5,453 | 5,234 | 5,029 | 4,836 | |
11,25 | 10,57 | 9,954 | 9,385 | 8,863 | 8,384 | 7,947 | 7,536 | 7,161 | 6,914 | 6,492 | 6,194 | 5,918 | 5,660 | 5,421 | 5,197 | 4,998 | |
12,13 | 11,35 | 10,63 | 9,986 | 9,394 | 8,853 | 8,358 | 7,904 | 7,487 | 7,103 | 6,750 | 6,424 | 6,122 | 5,842 | 5,583 | 5,342 | 5,118 | |
13,00 | 12,11 | 11,29 | 10,56 | 9,899 | 9,295 | 8,746 | 8,244 | 7,786 | 7,367 | 6,982 | 6,628 | 6,303 | 6,002 | 5,724 | 5,468 | 5,229 | |
13,86 | 12,85 | 11,94 | 11,12 | 10,38 | 9,712 | 9,108 | 8,560 | 8,061 | 7,606 | 7,191 | 6,811 | 6,462 | 6,142 | 5,847 | 5,575 | 5,324 |
|
|
1. :
) , ;
) , ;
) .
2. :
) ;
) , , ;
) .
3. :
) , ;
) , , ;
) , , , , .
4. :
) ;
) ;
) .
5. : SWOT-, , :
) ;
) ;
) .
6. , , , , :
|
|
) ;
) ;
) .
7. :
) ;
) ;
) , .
8. :
) ;
) , ;
) .
9. :
) , ;
) , ;
) , .
10. , :
) ;
) ;
) .