( 4)
. :
1.
, , , .
, .
) ,
:
- PI;
PI;
. , , ;
, , , .
9. 60 . . 10%. 4 :
: I=35 . .; NPV=13.34 . .; I=1,38
: I=25 . .; NPV=13.52 . .; I=1,54
: I=45 . .; NPV=15.65 . .; I=1,35
: I=20 . .; NPV=12.215 . .; I=1,61
, PI, : , , , .
, :
, . . | , , % | NPV, . | |
20 | 100,0 | 12,22 | |
25 | 100,0 | 13,52 | |
60-(20+25)=15 | (15/35)*100=42,86 | 13,34*0,4286=5,72 | |
60 | 31,46 |
) ,
, , NPV. , NPV, .
10. , , , 60 . ., .
NPV :
NPV, . . | |||
1 | 2 | 3 | 4 |
+ | 35+25=60 | 13,34+13,52=26,86 | |
+ | 34+45=70 | ||
1 | 2 | 3 | 4 |
+ | 35+20=55 | 13,34+12,22=22,56 | |
+ | 25+45=70 | ||
+ | 25+20=45 | 13,52+12,22=25,74 | |
+ | 45+20=65 |
.
|
|
2.
, , , . .
:
1. (I), NPV , :
I = (NPV1 - NPV0)/I; (4.1)
NPV1 - ; NPV0 - NPV1 i, ..
NPV0 = NPV1 / (1+i); (4.2)
i ; I .
2. , , .
11. 9 2 , , 75 . .
:
NPV1 1- | 10% | NPV0 0 (. 2 * .3 | NPV (.2 .4) | (.5 / .6) | ||
13,34 | 0,909 | 13,13 | 1,21 | 35 | 0,0346 | |
13,52 | 0,909 | 12,29 | 1,23 | 25 | 0,0492 | |
13,65 | 0,909 | 14,23 | 1,42 | 45 | 0,0316 | |
12,22 | 0,909 | 11,10 | 1,12 | 20 | 0,056 |
(I=0.0316) (I=0,0346). , , 45 . ., . .
, ,
,
,
, ,
,
,
,
|
|
( ),
, , , ..
,
,
, . ,
, , , . , - , , - ,
,
- , ,
(future value FV) , ,
, , , -
,
;
,
,
,
( . venture ) , ,
, . ,
, ,
, , . . ,
, , -
,
|
|
. , ,
,
,
, .
, , . : , ,
, . : , , , , - ,
,
; , . ( , ) ( ).
/ /
, (), ( , ) () , . , , ,
,
- , (, , , ), ( )
, , . , .
|
|
,
. , , , , , .
: , , , - , .
,
, - ,
, , .. . , , , , , .
,
,
, , ()
- , , : , , , , -
, , , , , ()
,
,
. ,
. . , . ,
, , . , , ,
, , , ..
|
|
,
, . , -
, , ,
,
, .
,
, ,
, ,
( , .) ,
, .
-
,
,
, ,
,
,
, ( ) , ,
, , , ,
,
. , ,
, , ,
, - : , , ,
, - ,
, () .
,
, ( ) .
,
, , ,
,
,
,
, , , , ,
,
, ,
, ,
,
,
,
, . , ,
, ,
,
, ,
, , ,
() , , , - . , ,
,
( , , , )
,
,
,
, , ( , ) . : , ' () ,
ADR GDR , (GDR) (ADR)
, , ,
, .
, ,
,
,
(, ) . , ,
,
: ( , ) (-, ..)
() , , , ..
,
, ( ) , ( ) ( , , , , .)
, -
( ) , - ( )
, , ( , )
,
, , , ,
- ,
, () , . ,
, , ,
, . , ,
() ,
, .
, . ,
, ,
,
,
, , .
, ,
- , .
() (present value PV) , . , ( )
, ,
, , ()
, :
, , ,
: , , ..
,
,
- ,
, - .
, - ,
, . : , ,
() , ( )
, -, , , , .
- , () () " ", ( , , .) ( .) ( .) , . , , .
.
, , , , , , , , ,
,
,
, ( )
, , -
, , ,
, , . , : , , ,
( ) . , . , , , , , . . , () ()
1. . . : [ " "]/ . . .- 6- ., .- .: , 2012.- 230 .
2. . . . : / . . , . . .- .: -, 2011.- 319 .
3. .. . .: : -, 2012. 413 .
4. .. . .: , 2011. 768 .
5. . . : / . . .- .: -, 2011.- 431 .
1. " , " 25 1999 . 39- ( . . .)
2. " " 25 1996 . 39- ( . . .)
3. Ի 9 1999 . 160- ( . . .)
4. 26 1995 . 208- ( . . .)
5. () 29 1998 . 164- ( . . .)
6. () 16 1998 . 102- ( . . .)
7. : ( ) / - . , - . , -, . . ; . . .: .., .., .. .: "", 2010. 316 .
8. .. : 2- . .: -, -, 2011 448 ..
9. : / . .. . .: , 2010. 440 .
10. : / . .: .. , .. , .. . 20 ; . . .:, 2010. 498 .
11. .. . .: , 2011. 496 .
12. .. . . .: -, 2011. 320 .
13. - : / . .. . .: , 2010. 544 .
14. ., ., . . .: -, 2010. 1028 .
1. . URL: http://www.rcb.ru.
2. . URL: http://www.vedomosti.ru.
3. . URL: http://www.rbc.ru.
4. . URL: http://www.cbonds.ru.
5. . URL: http://www.stockportal.ru.
6. . URL: http://www.derex.ru.
7. . URL: http://www.rts.ru.
8. (). URL: http://www.micex.ru.
9. (). URL: http://www.fcsm.ru.
10. . URL: http://www.finam.ru.
11. . URL: http://www.mfd.ru.
12. D. URL: http://www.expert.ru/money.
1
FV
1% | 2% | 3% | 4% | 5% | 6% | 7% | 8% | 9% | 10% | 11% | 12% | 13% | 14% | 15% | 16% | 17% | 18% | 19% | 20% | |
1,010 | 1,020 | 1,030 | 1,040 | 1,050 | 1,060 | 1,070 | 1,080 | 1,090 | 1,100 | 1,110 | 1,120 | 1,130 | 1,140 | 1,150 | 1,160 | 1,170 | 1,180 | 1,190 | 1,200 | |
1,020 | 1,040 | 1,061 | 1,082 | 1,103 | 1,124 | 1,145 | 1,166 | 1,188 | 1,210 | 1,232 | 1,254 | 1,277 | 1,300 | 1,323 | 1,346 | 1,369 | 1,392 | 1,416 | 1,440 | |
1,030 | 1,061 | 1,093 | 1,125 | 1,158 | 1,191 | 1,225 | 1,260 | 1,295 | 1,331 | 1,368 | 1,405 | 1,443 | 1,482 | 1,521 | 1,561 | 1,602 | 1,643 | 1,685 | 1,728 | |
1,041 | 1,082 | 1,126 | 1,170 | 1,216 | 1,262 | 1,311 | 1,360 | 1,412 | 1,464 | 1,518 | 1,574 | 1,630 | 1,689 | 1,749 | 1,811 | 1,874 | 1,939 | 2,005 | 2,074 | |
1,051 | 1,104 | 1,159 | 1,217 | 1,276 | 1,338 | 1,403 | 1,469 | 1,539 | 1,611 | 1,685 | 1,762 | 1,842 | 1,925 | 2,011 | 2,100 | 2,192 | 2,288 | 2,386 | 2,488 | |
1,062 | 1,126 | 1,194 | 1,265 | 1,340 | 1,419 | 1,501 | 1,587 | 1,677 | 1,772 | 1,870 | 1,974 | 2,082 | 2,195 | 2,313 | 2,436 | 2,565 | 2,700 | 2,840 | 2,986 | |
1,072 | 1,149 | 1,230 | 1,316 | 1,407 | 1,504 | 1,606 | 1,714 | 1,828 | 1,949 | 2,076 | 2,211 | 2,353 | 2,502 | 2,660 | 2,826 | 3,001 | 3,185 | 3,379 | 3,583 | |
1,083 | 1,172 | 1,267 | 1,369 | 1,477 | 1,594 | 1,718 | 1,851 | 1,993 | 2,144 | 2,305 | 2,476 | 2,658 | 2,853 | 3,059 | 3,278 | 3,511 | 3,759 | 4,021 | 4,300 | |
1,094 | 1,195 | 1,305 | 1,423 | 1,551 | 1,689 | 1,838 | 1,999 | 2,172 | 2,358 | 2,558 | 2,773 | 3,004 | 3,252 | 3,518 | 3,803 | 4,108 | 4,435 | 4,785 | 5,160 | |
1,105 | 1,219 | 1,344 | 1,480 | 1,629 | 1,791 | 1,967 | 2,159 | 2,367 | 2,594 | 2,839 | 3,106 | 3,395 | 3,707 | 4,046 | 4,411 | 4,807 | 5,234 | 5,695 | 6,192 | |
1,116 | 1,243 | 1,384 | 1,539 | 1,710 | 1,898 | 2,105 | 2,332 | 2,580 | 2,853 | 3,152 | 3,479 | 3,836 | 4,226 | 4,652 | 5,117 | 5,624 | 6,176 | 6,777 | 7,430 | |
1,127 | 1,268 | 1,426 | 1,601 | 1,796 | 2,012 | 2,252 | 2,518 | 2,813 | 3,138 | 3,498 | 3,896 | 4,335 | 4,818 | 5,350 | 5,936 | 6,580 | 7,288 | 8,064 | 8,916 | |
1,138 | 1,294 | 1,469 | 1,665 | 1,886 | 2,133 | 2,410 | 2,720 | 3,066 | 3,452 | 3,883 | 4,363 | 4,898 | 5,492 | 6,153 | 6,886 | 7,699 | 8,599 | 9,596 | 10,699 | |
1,149 | 1,319 | 1,513 | 1,732 | 1,980 | 2,261 | 2,579 | 2,937 | 3,342 | 3,797 | 4,310 | 4,887 | 5,535 | 6,261 | 7,076 | 7,988 | 9,007 | 10,147 | 11,420 | 12,839 | |
1,161 | 1,346 | 1,558 | 1,801 | 2,079 | 2,397 | 2,759 | 3,172 | 3,642 | 4,177 | 4,785 | 5,474 | 6,254 | 7,138 | 8,137 | 9,266 | 10,539 | 11,974 | 13,590 | 15,407 | |
1,173 | 1,373 | 1,605 | 1,873 | 2,183 | 2,540 | 2,952 | 3,426 | 3,970 | 4,595 | 5,311 | 6,130 | 7,067 | 8,137 | 9,358 | 10,748 | 12,330 | 14,129 | 16,172 | 18,488 | |
1,184 | 1,400 | 1,653 | 1,948 | 2,292 | 2,693 | 3,159 | 3,700 | 4,328 | 5,054 | 5,895 | 6,866 | 7,986 | 9,276 | 10,761 | 12,468 | 14,426 | 16,672 | 19,244 | 22,186 | |
1,196 | 1,428 | 1,702 | 2,026 | 2,407 | 2,854 | 3,380 | 3,996 | 4,717 | 5,560 | 6,544 | 7,690 | 9,024 | 10,575 | 12,375 | 14,463 | 16,879 | 19,673 | 22,901 | 26,623 | |
1,208 | 1,457 | 1,754 | 2,107 | 2,527 | 3,026 | 3,617 | 4,316 | 5,142 | 6,116 | 7,263 | 8,613 | 10,197 | 12,056 | 14,232 | 16,777 | 19,748 | 23,214 | 27,252 | 31,948 | |
1,220 | 1,486 | 1,806 | 2,191 | 2,653 | 3,207 | 3,870 | 4,661 | 5,604 | 6,727 | 8,062 | 9,646 | 11,523 | 13,743 | 16,367 | 19,461 | 23,106 | 27,393 | 32,429 | 38,338 | |
1,232 | 1,516 | 1,860 | 2,279 | 2,786 | 3,400 | 4,141 | 5,034 | 6,109 | 7,400 | 8,949 | 10,804 | 13,021 | 15,668 | 18,822 | 22,574 | 27,034 | 32,324 | 38,591 | 46,005 | |
1,245 | 1,546 | 1,916 | 2,370 | 2,925 | 3,604 | 4,430 | 5,437 | 6,659 | 8,140 | 9,934 | 12,100 | 14,714 | 17,861 | 21,645 | 26,186 | 31,629 | 38,142 | 45,923 | 55,206 | |
1,257 | 1,577 | 1,974 | 2,465 | 3,072 | 3,820 | 4,741 | 5,871 | 7,258 | 8,954 | 11,026 | 13,552 | 16,627 | 20,362 | 24,891 | 30,376 | 37,006 | 45,008 | 54,649 | 66,247 | |
1,270 | 1,608 | 2,033 | 2,563 | 3,225 | 4,049 | 5,072 | 6,341 | 7,911 | 9,850 | 12,239 | 15,179 | 18,788 | 23,212 | 28,625 | 35,236 | 43,297 | 53,109 | 65,032 | 79,497 | |
1,282 | 1,641 | 2,094 | 2,666 | 3,386 | 4,292 | 5,427 | 6,848 | 8,623 | 10,835 | 13,585 | 17,000 | 21,231 | 26,462 | 32,919 | 40,874 | 50,658 | 62,669 | 77,388 | 95,396 | |
1,295 | 1,673 | 2,157 | 2,772 | 3,556 | 4,549 | 5,807 | 7,396 | 9,399 | 11,918 | 15,080 | 19,040 | 23,991 | 30,167 | 37,857 | 47,414 | 59,270 | 73,949 | 92,092 | 114,475 | |
1,308 | 1,707 | 2,221 | 2,883 | 3,733 | 4,822 | 6,214 | 7,988 | 10,245 | 13,110 | 16,739 | 21,325 | 27,109 | 34,390 | 43,535 | 55,000 | 69,345 | 87,260 | 109,589 | 137,371 | |
1,321 | 1,741 | 2,288 | 2,999 | 3,920 | 5,112 | 6,649 | 8,627 | 11,167 | 14,421 | 18,580 | 23,884 | 30,633 | 39,204 | 50,066 | 63,800 | 81,134 | 102,967 | 130,411 | 164,845 | |
1,335 | 1,776 | 2,357 | 3,119 | 4,116 | 5,418 | 7,114 | 9,317 | 12,172 | 15,863 | 20,624 | 26,750 | 34,616 | 44,693 | 57,575 | 74,009 | 94,927 | 121,501 | 155,189 | 197,814 | |
1,348 | 1,811 | 2,427 | 3,243 | 4,322 | 5,743 | 7,612 |