- | - | - | |||
, . . | q | 390,148 | 428, 593 | 1, 0985 | 38, 445 |
, . - * | 21655,87 | 21655,87 | |||
, . . /. - . | _ W | 18, 0158 | 19, 7911 | 1, 0985 | 1, 7753 |
, , . - . / . . | _ t | 0,0555 | 0,0505 | 0,9099 | -0,005 |
- (-) 12.
= 259870,5: 12 = 21655,87 .-.
1- :
W = ,
: ;
.
W = =290,505 ../.
W = = 319,131 ../.
(W) :
= ,
: ;
.-. -.
= =18,0158 ../.-.
= =19,7911 ../.-.
:
= ,
- .
= = 0,0555 .-./..
= = 0,0505 .-./..
.. (Dq) :
-
()
- -:
Dq= Dqw + Dq =38443,523 .
(D) :
- (Dt):
= -0,005*428,593= -2,1430= - 2, 1 (.)
- (Dq):
= 38, 445* 0,0555= 2, 1 (. )
: 38,445 . . .
2, 1 .-. 2, 1 .-.
113% .
|
|
() :
= × × × 12,
(5,554 .);
( 3,6);
(1208,7);
12 .
= 5,554×3,6×1208,7×12 = 290006,7754 . .
:
= × 1,
:1 ( 1,62).
= 290006,7754×1,62 = 469810,9761 . .
:
= × 2,
:2 ( 1,05).
= 469810,9761 × 1,05 = 493301,525 ..
:
= × 3,
: 3 ( 1,09).
= 493301,525 ×1,09 = 537698,6623 .
25% .
= 537698,6623 × 0,25 = 134424,6656 . .
3% .
=537698,6623 × 0,03 =16130,9599 . .
= + + .
= 537698,6623 +134424,6656 +16130,9599 = 688254,2878 . .
8