, . , , .
:
WACC = WD * CD * (1 T) + WP * CP + WE * CE, (3.85)
: WD, WP, WE , , ( );
CD, CP, CE .
1.
, 5 . ., 300 . ., , ' , 2 . .
2.
ϳ 1 . , 10% . . 20 . 16%.
3.
. ϳ 60 . . . ( ) 10%. ̳ 8%. , .
4.
, , 7%. 23$ , 2,0$ 2,14$ .
1) , .
2) β = 1,9, 9%, 13%. , .
3) 14% 6%. 쳿 ?
4) . ?
5.
: 9 000$, 1800$, - 2500$. 13300$. 7,84%, 12%, 14,3%. 18%.
|
|
[2,5,8,9,10,11,15,17,19,20,21,22,23]
[8,11,17,21,25,30,33]
5
8.
1. .
2. .
,
1. .
2. ̳.
3. .
ֳ :, ; , ; ; .
1. .
2 (NPV-).
3. .
4 .