Ro = 5 012
n = 6
R = Ro * n
R = 5 012 * 6 = 30 072
R = R * q
R = 30 072*4 = 120 288
4.
| , . | , . | , .(4 .) | ||
| ( ) | 8 000 | 14 000 | 56 000 | |
| 78 363 | 313 452 | |||
| 82 502 | 330 008 | |||
| : | 174 865 | 699 460 |
: 7 , .
To
t
K
Q
A
A 4
To =t*k
t = 8 000
k = 7
T =8 000* 7 = 56 000
T = To / q
T = 56 000 / 4 = 14 000
T = 56 000
A = 160 865
A = A *q
A = 160 865 * 4 = 643 460
T = A + T
T = A + T
T = 160 865 + 14 000 = 174 865
T = 643 460 + 56 000 = 699 460
5.
| / | , . | , . (4 .) | |
| Peak Tram | 2 000 | ||
| 1 550 | 6 200 | ||
| Star Ferry | |||
| Waterfront Promenade | |||
| 2 700 | 10 800 | ||
| Ngong Ping Skyrai (+ ) | 4 000 | ||
| 6 000 | |||
| 8 000 | |||
| ( + ) | |||
| : | 9 470 | 37 880 |
6.
| - | , . | , . | 4 , . | ||
| / | 5 200 | 10 400 |
7.
| 7 | 4 |
| 8 | 2 |
| 9 | 3 |
| 10 | 4 |
| 11 | 3 |
Zo , 4
Z
Q
|
|
|
Z = Z * q =16 *650 = 10 400
Z = 10 400 / 4 = 2 600
8.
| , . | (4 .), . | ||
| 30 072 | 120 288 | ||
| 174 865 | 699 460 | ||
| 9 470 | 37 880 | ||
| 2 600 | 10 400 | ||
| : | 17 007 |
Q 1
Q = R + T + E + Z
R 1
T 1
E 1
Z 1
Q = 30 072 + 174 865 + 9 470 + 2 600 = 217 007
Q
Q = R + T + E + Z
R
T 4
E 4
Z 4
Q = 120 288 + 699 460 + 37 880 + 10 400 = 868 028
9.
| / | , . | (4 .), | |
| 217 007 | 868 028 | ||
| , | 3% | 3% | |
| : | 6 510 | 26 041 |
P 1
P = Q * 3%
Q 1
P = 217 007 * 0,03 = 6 510
P
P = Q * 3%
Q
P = 868 028 * 0,03 = 26 041
10.
| / | , . | (4 .), . | |
| 217 007 | 868 028 | ||
| 6 510 | 26 041 | ||
| : | 223 517 | 894 069 |
S 1
S = Q + P
S = 217 007 + 6 510 = 223 517
S
S = Q + P
S = 868 028 + 26 041 = 894 069
11.
| / | , . | (4 .), . | |
| 223 517 | 894 069 | ||
| , | 10% | 10% | |
| : | 22 352 | 89 407 |
F 1 , .. 1
F = S * 10%
F = 223 517 * 0,1 = 22 352
F , .. 4
F = S * 10%
F = 894 069 * 0,1 = 89 407
12.
| / | , . | (4 .), . | |
| 223 517 | 894 069 | ||
| 22 352 | 89 407 | ||
| : | 245 869 | 983 476 |
M 1
M = S + F
M = 223 517 + 22 352 = 245 869
M 4
M = S + F
M = 894 069 + 89 407 = 983 476
13.
| / | , . | (4 .), . | |
| 245 869 | 983 476 | ||
| 6% | 6% | ||
| : | 14 752 | 59 009 |
6%
|
|
|
Y 1
Y = M * 6%
Y = 245 869 * 0,06 = 14 752
Y
Y = M * 6%
Y = 983 476 * 0,06 = 59 009
14.
| / | , . | (4 .), . | |
| 245 869 | 983 476 | ||
| 14 752 | 59 009 | ||
| : | 260 621 | 1 042 485 |
D 1
D = M + Y
D = 245 869 + 14 752 = 260 621
D
D = M + Y
D = 983 476 + 59 009 = 1 042 485
15. 5%
| / | , . | (4 .), . | |
| 268 519 | 537 041 | ||
| 5% | 5% | ||
| : | 13 031 | 52 124 |
D 1
K 5 %
K = D * 5%
K =260 621 * 0,05 = 13 031
D 4
K 5%
K = D * 5%
K = 1 042 485 * 0,05 = 52 124
16.
| / | , . | (4 .), . | |
| 22 352 | 89 407 | ||
| 13 031 | 52 124 | ||
| : | 9 321 | 37 283 |
F 1
W
W = F K = 22 352 13 031 = 9 321
W
W = F K = 89 407 52 124 = 37 283
, , , .. , , 260 621 1 042 485 4 . , .
