, - , , - ( ), , , ( ) (working capital) , , , , . , .
, - , "" , , , . , , , ".
, . . , , .
, . 3.2.
. 3.2
(cash cycle life) , , , . . 3.2 , .
+ -
" - , .
7 ,
|
|
, - , ,
, , , , ,
3.13 |
? |
, (Howard Hughes) , , , , , ,
, (liquidity) , , , , , , , 11
, , , , (cash budget)
3.14 |
? |
-,
, , , ( ) (
|
|
| , ), , ( ) ( ),
|
, ,
, , , , , , , "", , , , , ,
, ,
, -, , , - , , .
, , - , . , - , , .
, , , .
(book value)
(intangible assets)
, (goodwill)
(marking to market)
(total shareholder remms)
(percent-of-sales method)
|
|
(sustainable growth rate)
(working capital)
(cash cycle time)
(liquidity)
(cash budget)
3.1. ?
.
.
.
-, .
3.2. GPC, 50 . . ?
. , , ( ) ( ), 50 . .
3.3.
GPC , 10 . ., ?
. , 10 . . : .
3.4. , GPC 10 . ., ?
. GPC 10 . ., . , , 94 ., 84,6 . .
3.5. ?
.
.
.
.
.
.
3.6. , , , ?
: ;
, , , .
3.7. VGI Corporation, 207. 5 ., 3 . . 30 ., 40 . 32 . 35 . . ROE TSR (total shareholder returns).
.
ROE=5/30=16,67%
TSR=(3 + 35 - 40) / 40= - 5%
3.8. ?
|
|
. : , , "", .
3.9. (ROS) , (ROA) , , ()?
. ROS .
3.10. "" (ROE), (ROA)?
. ROE .
3.11. 204 . 345 . ., , 360 . ., ?
. 204 . 3,6 360 . ., .. 1296 . . , : 1296 . . - 1036,8 . . = 259,20 . . , , , . 18% ( ) , .. 0,18 72 . . = 12,96 . . - EBIT = 0,3 360 . ., .. 108 . . , - 87,26 . ., 40% : = 0,4 (108 - 87,26) = 8,296 . . , 0,6 (108 - 87,26) = 12,444 . . GPC 30% , 0,7 : 12,444 . .= 8,711 . .
= - -
=259,2 . .-8,711 . .-12, 96 . . =237,529 . .
3.12. , ?
. .
3.13. ?
. , - , .
3.14. ?
. , , , .
3.1 3.8 . Ruffy Stuffed Toy 207 . (.);
- | |
, ( ) | |
(2500) | |
(2000) | |
( ) | |
|
|
Ruffy Stuffed Toy, 208 .
. 12000 ., 9000 . .
b. 115000 . 316000 ., .
. - 207000 .
d. - 225000 .
. 43000 .,
f. 23000 .
g. 7500 .;
1500 . , 207 .
h. 79000 .; 3000 . , 207 .
i. 4000 .
j. 270000 . , .
k. , , 10%. 31.12.208 .
- 20 , . 207 .
b. , , . . 207 .
. , , , .
d. 35%. , 3i.l2.20x8 .
. ( ) 10% .
f. 250000 .
g. = + , ,
- .
h. = + - ,
i. - = + - .
j. 31.12. 2008 . 4 5/8, - 20000 .
3.1. Ruffy Stuffed Company 31.12-208 .
3.2. Ruffy Stuffed Compan 208 .
3.3. 208 .
3.4. : (ROS), (ROA) (ROE).
.5. :
, - .
3.6. "" ;
, ( ).
3.7. 208 .?
3.8. / ,
3.9. , Computronix Corporation Digitek Corporation 1996 ( , , .):
Computronix | Digitek | |
153,7 | 239,0 | |
40,0% | 30,0% | |
(EBIT) | 317,6 | 403,1 |
54,7 | 4,8 | |
( ) | 2457,9 | 3459,7 |
3379,3 | 4537,0 | |
( ) | 1113,3 | 2347,3 |
(.); | ||
15,0 | 38,0 | |
. | 12,0 | 40,0 |
200,0 . | 100,0 . |
, , .
3.10. ( .).
206 . | 207 . | 208 . | |
() | |||
(EBIT) | |||
( 35%) | 7638 | ||
( 40%) | |||
206 . | 207 . 206 . | ||
- | |||
( 10%) | |||
( 7%) | |||
. , 207 . 206 . .
b. , 207 . 206 .
. ROE 207 .?
d. 207 .? ?
. ( ) 208 ., .
15%
1.01.208 . 100000 . .
( ) 208 . , 1.01-208 . .
208 . 30%.
1) ROE 208 .?
2) 208 .?
3) 40% , . , 100000 . , . 208 .?
f. , 38%. , , .
3.11. (, 35 ), 3.10, .
. , , 207 . 208 . 10%. ?
b. 209 ., , 209 . 20%. , 208 . 209 ,? .
3.12. , 208 . 209 . Give Me Debt Company 50 ., 25 . 40 . , , .
. , 209 . ?
. Give Me Debt Company , ?
3.13. , .
, . ,
(, 10 12%) .
, .
( ).
, .
.
, .
.
.
3.14. , 208 . 209 . Cones 'R' Us, , ( .):
208 . | 209 . | |
(EBIT) | ||
( 33%) | ||
25 . 8,33%, 300 . 208 . 300 450 ., :
= -
-
. , . , , , 209 ., , ?
. , ? .
3.15. , 209 . 20 ., 208 . 450 . , 0,8 .
. ?
b. , 6 . ?
. , 12 . (20 .) , ?
d. , , ?
3.16. .
. , , . , . , , 20 , ( 5 ), 15 .
, ? ?
b. , , . , , , , ?
. , 13,03,202 . . 2000 . 05.04.202, ( ) , . , ? ? ?
d. , ( ), , , . , . , : (1) ? (2) , ? ?
. , , , , .
f. , ?
3.17. :
.
b. ,
. , ?
3.18.
, , .
. 1 200 20000 . 10000 . .
b. 1 200 General Financing Services Inc. . 4000 . , .
. 31 , .
4 000 | |
, | |
200 | |
, GFS | |
d. 1 20000 ., 5000 ., 15000 . GFS 1% . 36 498,21 .
. , . ? ?
3.19.
, . Preview Trover Web- Excite, -. AirTran. , , , , . , (, www.quicken.com), , , , AirTran? ?