;
;
( , );
( , );
:
.1: , .
(, ..);
.2: ( ?);
3, 4, 5
.6: , .
;
.7: (, );
.8:
/
:
| .1 | 1 | 2 | 3 |
| . | |||
| ( * ) | |||
. .
: .
6.
.
.9: !
.10: ! !
.
30,2% .
. !
7. .
. , , .
: !
. 11: ;
.12: .
.
= .
, .
= .12 (0 )+.6 ();
.13:
, 100 000 ( );
.14: .
, (, , ..) = ( , - );
.15:
+
.16:
.
: = = (.8)
: !
.17: ;
.18: ( 17);
.19: !
= (, )
. ( ).
|
|
|
(, );
( );
(, );
( .7)
: .
18: . 19: .
, .
.20:
18 19.
20%, =
.
, .
( ).
:
.21:
NPV
:
| 1 | 2 | 3 | ||||
| It | -5000 .. | |||||
| NCFt |  1800
|  1800
|  1800
| |||
| DFt | 0,83 | 0,7 |
| |||
| NCF |  1494
|  1290
| ||||
| NPV | 3822-5000=-1172 () +1172, 1172/5000=0,24 (NPV) |
, . +.
NPV .
