.
(, ) 5.
:
100= ∑/=5772352,37/8043712,49=71,76 ..
(, ). :
d = 3097171,2 / 5772352,37 100% = 53,66%
d = 1053038,21/ 5772352,37 100% = 18,24%
d = 439071,11/ 5772352,37 100% = 7,61%
d = 698194,24/ 5772352,37 100% = 12,09%
d = 484877,60 / 5772352,37 100% = 8,40%
, 100 (, ), .
:
. (17)
i100 . 100 (, ), , .;
i , . .
100 . = 3097171,2/ 8043712,49 100 = 38,50 .
100 . = 1053038,21/ 8043712,49 100 = 13,09 .
100 . = 439071,11 / 8043712,49 100 = 5,46 .
100 . = 698194,24/ 8043712,49 100 = 8,68 .
100 . = 484877,60 / 8043712,49 100 = 6,03.
5. 100 . (, ) 3.
5 (, )
, . . | , % | . , . | |
1 | 3097171,2 | 53,66 | 38,50 |
2 | 1053038,21 | 18,24 | 13,09 |
3 | 439071,11 | 7,61 | 5,46 |
4 | 698194,24 | 12,09 | 8,68 |
5 | 484877,60 | 8,4 | 6,03 |
5772352,36 | 71,76 |
3 100 (, )
, 5772352,37.., 53,66% , 18,24 %, 7,61%, 8,4% 12,09% - . , . 71,76 , 100 71,76 .
4
, . .
:
1. (, ):
|
|
= , . . (18)
(, ) . , . .;
(, ) , . .;
, . .;
, . .
:
, .
. .
= 8043712,49 5741210,84 = 961882,9 . .
2. :
= + , . . (19)
, . .
. , . .
= 961882,9+ 254 500,00 - 101 400 = 1114982,9 ..
3. :
= , . . (20)
, . .;
, . .
= 108 600,00 . .
4. :
= , . . (21)
, . .;
, . .
= 109 500 92 500 = 17 000 . .
5. :
/ = + + , . . (22)
/ , . .
/ = 1114982,9 + 108 600,00 + 17 000 = 1240582,90 . .
6. :
/ = / , . . (23)
/ , . .;
, . .
/ = 1240582,90 32 000 = 1208582,90 . .
7. :
, . .(24)
S , %.
= 1208582,90 18 / 100 = 217544,92 . .
8. :
= / , . . (25)
, . .
= 1240582,90 217544,92 = 1023037,98 . .
, 1023037,98 .
5
, . , , , .
:
;
;
;
;
;
;
;
;
.
, :
1) ( ),
|
|
= 6 300 250,00 . . = 8043712,49. .
2)
= 4 540 350. . = 5772352,37. .
3)
= 415 700 . . = 1023037 . .
4)
= 6 592 190 . . = 7025717,08 . .
5)
= 98 . = 97 .
6) (, )
= 5 450 710 . .
= 8043712,49 = 6703093,74 . .
:
1) , ,
= / (26)
(, ) , . .;
.
= 5 450 710 / 6 592 190 = 0,83 .
= 6703093,74 / 7025717,08= 0,95 .
2) ,
= / (27)
;
(, ) , . .
= 6 592 190/ 5 450 710 = 1,21 .
= 7025717,08/ 6703093,74 = 1,05 .
3) ,
= / (28)
;
.
= 6 592 190 / 98 = 67 267,24 . .
= 7025717,08/ 97 = 72430,07 . .
4) ,
= / 100% (29)
;
.
= 415 700 / 6 592 190 100% = 6,31%
= 1023037/ 7025717,08 100% = 14,6%
:
1) ,
= / (30)
(, ) , . .;
.
= 5 450 710 / 98 = 55 619,49 . .
= 6703093,74 / 97 = 69104,06 . .
2) ,
D = ( / 1) 100% (31)
;
.
D = (69104,06/ 55 619,49 1) 100% = 24,24%
3) ,
D = ( / 1) 100% (32)
;
.
D = (2913,58 / 2660,80 1) 100% = 9,50%
:
1) ( (, )) , ,
100 . = / 100% (33)
;
(, ) , . .
100 . = 4 540 350/ 5 450 710 100% = 83,30%
100 . = 5772352,37/ 8043712,49 100% = 71,76%
2) ,
|
|
D = (1 100 . / 100 . ) 100% (34)
100 . (, ) ;
100 . (, ) .
D = (1 71,76/ 83,30) 100% = 13,86%
3) , (, )
= / 100% (35)
;
.
= 415 700 / 4 540 350 100% = 9,16%
= 589 590,48/ 5772352,37 100% = 10,21%
6. (+, ) .
6
. . | (+, ) | |||||||
1 , : | ||||||||
1.1 | . . | 6 300 250,00 | 8043712,49 | 1743462,49 | ||||
1.2 (, ) | . . | 4 540 350,00 | 5772352,37 | 1232002,37 | ||||
1.3 | . . | 415 700,00 | ||||||
1.4 | . . | 6 592 190,00 | 7025717,08 | -433527,08 | ||||
1.5 | . | -1 | ||||||
1.6 (, ) | . . | 5 450 710,00 | 6703093,74 | 1252383,74 | ||||
2 : | ||||||||
2.1 | . | 0,83 | 0,96 | 0,13 | ||||
2.2 | . | 1,21 | 1,05 | -0,16 | ||||
2.3 | . . | 67 267,24 | 72332,13 | 5064,89 | ||||
2.4 | % | 6,31 | 14,6 | 8,29 | ||||
3 : | ||||||||
3.1 | . . | 55 619,49 | 69104,06 | 13484,57 | ||||
3.2 | % | X | 24,24 | X | ||||
3.3 | % | X | 9,50 | X | ||||
4 : | ||||||||
4.1 ( ) | . | 83,30 | 71,76 | 11,54 | ||||
4.2 | % | X | 14,31 | X | ||||
4.3 | % | 9,16 | 10,21 | 1,05 | ||||
1252383,74 . . 1200860,00 . . 11,92 % . 607337 . .
433527,08 . , , , , . 8,29% 607337 . .
24,24 % 1252383,74 . ., .
, , 1,05% .
|
|
. 0,13%, 0,16, 5064,89 ./. , 72332,13 .. . 8,29%, 9% .
13484,57 . . , 69104,06 .. . , .
13,86 % , 100 71,76 , 11,54 , .
, , 1,05% 10,21%, 10,21% .
, , , .
1. 2.105-95 . . . .: ,1996.
2. .// , 2002, 96.
3. , (, ).// , 2002, 57.
4. . // , 2003, 20.
5. . : 1.01-2005. . 2005-01-01. .: , 2004. 107 .
6. .., .. .: , 2012.
()
7
1 (, ) : | ||
1.1 | . | 1 958 497 |
1.2 | . | 1 599 850 |
1.3 | . | 1 252 420 |
1.4 | . | 899 700 |
1.5 | . | 568 750 |
1.6 | . | 517 650 |
2 : | ||
2.1 | % | 36,00 |
2.2 | % | 24,00 |
2.3 | % | 9,60 |
2.4 | % | |
2.5 | % | 1,50 |
2.6 | % | 6,00 |
3 | . . | 108 600 |
4 | . . | 109 500 |
5 | . . | 224 500 |
6 : | ||
6.1 | . . | 1 700200 |
6.2 | . . | 1 725 840 |
6.3 | . . | 1 117 000 |
6.4 | . . | 799 850 |
6.5 | . . | 1112 450 |
6.6 | . . | 536 850 |
7 : | . . | |
7.1 | . . | - |
7.2 | . . | - |
7.3 | . . | 103850 |
7.4 | . . | 114 000 |
7.5 | . . | - |
7.6 | . . | 89 350 |
8 : | ||
8.1 | . . | 103 850 |
8.2 | . . | 120000 |
8.3 | . . | - |
8.4 | . . | 102 400 |
8.5 | . . | 102 000 |
8.6 | . . | - |
9 : | ||
9.1 | ||
9.2 | ||
9.3 | ||
9.4 | ||
9.5 | ||
9.6 | ||
10 | ||
11 | - | |
12 | 2 2- | |
13 | 2 545600 | |
14 | % | 109,5 |
7 | ||
15 100 . : | ||
15.1 | 2,40 | |
15.2 | 3,90 | |
15.3 | 2,70 | |
16 100 . : | ||
16.1 | % | 3,00 |
16.2 | % | 4,50 |
16.3 | % | 2,60 |
17 (, ) | % | 8,4 |
18 | . | 32 000 |
19 | . | |
20 | . . | 92 500 |
21 | . . | - |
22 (, ), | . . | |
23 (, ) | . . | 5 450 710 |
24 | . . | |
25 (, ) | . . | |
26 | . . | 415 700 |
27 | . . | 6 592 190 |
28 |
|
|